FIBERCONNECT AS

3074 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

13,82 %

Current Ratio

3,33

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 820 000	5 522 000	4 741 000	5 006 000
Net Income	377 000	822 000	771 000	1 281 000
Total Assets	5 947 000	5 275 000	4 014 000	2 598 000
Total Equity	2 728 000	2 351 000	1 529 000	1 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 820 000	5 522 000	4 741 000	5 006 000
Expenditure	4 328 000	4 332 000	3 781 000	3 363 000
Operating Profit	492 000	1 191 000	960 000	1 643 000
Financial Income	0	0	0	1 000
Financial Costs	78 000	79 000	57 000	41 000
Financial Balance	−78 000	−79 000	−57 000	−40 000
Earnings Before Tax	414 000	1 112 000	903 000	1 602 000
Tax	37 000	291 000	132 000	321 000
Net Income	377 000	822 000	771 000	1 281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 743 000	2 002 000	1 771 000	348 000
Total Current Assets	3 204 000	3 272 000	2 244 000	2 250 000
Total Assets	5 947 000	5 275 000	4 014 000	2 598 000
Total Retained Equity	2 705 000	2 328 000	1 506 000	1 335 000
Total Equity	2 728 000	2 351 000	1 529 000	1 359 000
Total Long-Term Debt	2 257 000	1 476 000	1 454 000	139 000
Total Current Debt	962 000	1 447 000	1 030 000	1 100 000
Total Equity and Debt	5 947 000	5 275 000	4 014 000	2 598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 701 000	5 522 000	4 735 000	4 850 000
Other Income	119 000	0	6 000	157 000
Revenue	4 820 000	5 522 000	4 741 000	5 006 000
Cost of Goods Sold	818 000	1 087 000	1 131 000	984 000
Salary Costs	977 000	1 014 000	852 000	1 000 000
Depreciation	606 000	529 000	295 000	233 000
Impairment	0	0	0	0
Expenditure	4 328 000	4 332 000	3 781 000	3 363 000
Operating Profit	492 000	1 191 000	960 000	1 643 000
Financial Income	0	0	0	1 000
Financial Costs	78 000	79 000	57 000	41 000
Financial Balance	−78 000	−79 000	−57 000	−40 000
Dividends	0	0	600 000	1 000 000
Net Income	377 000	822 000	771 000	1 281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 743 000	2 002 000	1 771 000	272 000
Total Tangible Assets	2 743 000	2 002 000	1 771 000	272 000
Total Fiancial Fixed Assets	0	0	0	76 000
Total Fixed Assets	2 743 000	2 002 000	1 771 000	348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	464 000	602 000	517 000	174 000
Total Current Assets	3 204 000	3 272 000	2 244 000	2 250 000
Total Assets	5 947 000	5 275 000	4 014 000	2 598 000
Total Equity	2 728 000	2 351 000	1 529 000	1 359 000
Short-Term Group Debt	0	0	78 000	85 000
Total Long-Term Debt	2 257 000	1 476 000	1 454 000	139 000
Creditors	172 000	463 000	260 000	209 000
Unpaid Taxes	404 000	323 000	148 000	84 000
Dividends	0	0	600 000	1 000 000
Other Current Debt	386 000	370 000	412 000	401 000
Total Current Debt	962 000	1 447 000	1 030 000	1 100 000
Total Equity and Debt	5 947 000	5 275 000	4 014 000	2 598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,82 %	34,96 %	50,43 %	94,26 %
Debt-to-Equity Ratio	0,83	0,63	0,95	0,1
Operating Profit Margin	10,21 %	21,57 %	20,25 %	32,82 %
Current Ratio	3,33	2,26	2,18	2,05
Quick Ratio	3,33	2,26	2,18	2,05
Equity Ratio	0,46	0,45	0,38	0,52
Gross Profit Margin	83,03 %	80,32 %	76,14 %	80,34 %