BLEIK EIENDOM AS

8481 BLEIK

Finances

Share Ownership

Return on Equity

−2,44 %

Current Ratio

6,73

Debt-to-Equity Ratio

−6,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Net Income	4 000	−11 000	−13 000	1 000
Total Assets	993 000	1 034 000	1 118 000	1 169 000
Total Equity	−164 000	−168 000	−157 000	−144 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Expenditure	122 000	150 000	143 000	114 000
Operating Profit	59 000	31 000	37 000	66 000
Financial Income	0	0	0	0
Financial Costs	54 000	45 000	54 000	64 000
Financial Balance	−54 000	−45 000	−54 000	−64 000
Earnings Before Tax	5 000	−15 000	−17 000	2 000
Tax	1 000	−3 000	−4 000	0
Net Income	4 000	−11 000	−13 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	891 000	954 000	1 016 000	1 079 000
Total Current Assets	101 000	80 000	101 000	90 000
Total Assets	993 000	1 034 000	1 118 000	1 169 000
Total Retained Equity	−194 000	−198 000	−187 000	−174 000
Total Equity	−164 000	−168 000	−157 000	−144 000
Total Long-Term Debt	1 141 000	1 195 000	1 252 000	1 296 000
Total Current Debt	15 000	7 000	23 000	17 000
Total Equity and Debt	993 000	1 034 000	1 118 000	1 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	180 000	180 000
Revenue	180 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	29 000	0
Depreciation	63 000	63 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	122 000	150 000	143 000	114 000
Operating Profit	59 000	31 000	37 000	66 000
Financial Income	0	0	0	0
Financial Costs	54 000	45 000	54 000	64 000
Financial Balance	−54 000	−45 000	−54 000	−64 000
Dividends	0	0	0	0
Net Income	4 000	−11 000	−13 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	891 000	954 000	1 016 000	1 079 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	891 000	954 000	1 016 000	1 079 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	891 000	954 000	1 016 000	1 079 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	80 000	101 000	86 000
Total Current Assets	101 000	80 000	101 000	90 000
Total Assets	993 000	1 034 000	1 118 000	1 169 000
Total Equity	−164 000	−168 000	−157 000	−144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 141 000	1 195 000	1 252 000	1 296 000
Creditors	3 000	0	1 000	0
Unpaid Taxes	0	0	10 000	0
Dividends	0	0	0	0
Other Current Debt	5 000	4 000	11 000	16 000
Total Current Debt	15 000	7 000	23 000	17 000
Total Equity and Debt	993 000	1 034 000	1 118 000	1 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	6,55 %	8,28 %	−0,69 %
Debt-to-Equity Ratio	−6,96	−7,11	−7,97	−9
Operating Profit Margin	32,78 %	17,22 %	20,56 %	36,67 %
Current Ratio	6,73	11,43	4,39	5,29
Quick Ratio	6,73	11,43	4,39	5,29
Equity Ratio	−0,17	−0,16	−0,14	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %