PER CHR. GUNDERSEN AS

9008 TROMSØ

Finances

Return on Equity

27,9 %

Current Ratio

9,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 163 000	4 021 000	3 574 000	3 422 000
Net Income	1 592 000	1 528 000	1 190 000	1 067 000
Total Assets	6 371 000	4 800 000	4 147 000	3 895 000
Total Equity	5 706 000	4 113 000	3 585 000	3 396 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 163 000	4 021 000	3 574 000	3 422 000
Expenditure	2 148 000	2 063 000	2 052 000	2 065 000
Operating Profit	2 015 000	1 958 000	1 522 000	1 357 000
Financial Income	27 000	1 000	4 000	12 000
Financial Costs	0	0	0	1 000
Financial Balance	27 000	1 000	4 000	11 000
Earnings Before Tax	2 041 000	1 959 000	1 526 000	1 367 000
Tax	449 000	431 000	336 000	301 000
Net Income	1 592 000	1 528 000	1 190 000	1 067 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	210 000	210 000	210 000
Total Current Assets	6 161 000	4 590 000	3 937 000	3 685 000
Total Assets	6 371 000	4 800 000	4 147 000	3 895 000
Total Retained Equity	5 676 000	4 083 000	3 555 000	3 366 000
Total Equity	5 706 000	4 113 000	3 585 000	3 396 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	665 000	687 000	562 000	499 000
Total Equity and Debt	6 371 000	4 800 000	4 147 000	3 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 163 000	4 021 000	3 574 000	3 422 000
Other Income	0	0	0	0
Revenue	4 163 000	4 021 000	3 574 000	3 422 000
Cost of Goods Sold	902 000	865 000	856 000	858 000
Salary Costs	1 037 000	1 028 000	1 021 000	1 028 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 148 000	2 063 000	2 052 000	2 065 000
Operating Profit	2 015 000	1 958 000	1 522 000	1 357 000
Financial Income	27 000	1 000	4 000	12 000
Financial Costs	0	0	0	1 000
Financial Balance	27 000	1 000	4 000	11 000
Dividends	0	0	0	0
Net Income	1 592 000	1 528 000	1 190 000	1 067 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	210 000	210 000	210 000
Total Fixed Assets	210 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 937 000	4 381 000	3 759 000	3 548 000
Total Current Assets	6 161 000	4 590 000	3 937 000	3 685 000
Total Assets	6 371 000	4 800 000	4 147 000	3 895 000
Total Equity	5 706 000	4 113 000	3 585 000	3 396 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	57 000	55 000	56 000	54 000
Dividends	0	0	0	0
Other Current Debt	159 000	201 000	170 000	145 000
Total Current Debt	665 000	687 000	562 000	499 000
Total Equity and Debt	6 371 000	4 800 000	4 147 000	3 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,9 %	37,15 %	33,19 %	31,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,4 %	48,69 %	42,59 %	39,66 %
Current Ratio	9,26	6,68	7,01	7,38
Quick Ratio	9,26	6,68	7,01	7,38
Equity Ratio	0,9	0,86	0,86	0,87
Gross Profit Margin	78,33 %	78,49 %	76,05 %	74,93 %