company

KOMPETANSER AS

2615 LILLEHAMMER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

1 960 %

Current Ratio

1,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 237 000	1 301 000	618 000	723 000
Net Income	588 000	737 000	245 000	265 000
Total Assets	839 000	670 000	378 000	433 000
Total Equity	30 000	30 000	263 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 237 000	1 301 000	618 000	723 000
Expenditure	489 000	322 000	302 000	385 000
Operating Profit	749 000	980 000	315 000	338 000
Financial Income	1 000	0	0	0
Financial Costs	−3 000	27 000	1 000	0
Financial Balance	4 000	−27 000	−1 000	0
Earnings Before Tax	752 000	953 000	315 000	338 000
Tax	165 000	216 000	69 000	73 000
Net Income	588 000	737 000	245 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	18 000	16 000	37 000
Total Current Assets	824 000	652 000	363 000	396 000
Total Assets	839 000	670 000	378 000	433 000
Total Retained Equity	0	0	233 000	−12 000
Total Equity	30 000	30 000	263 000	18 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	809 000	640 000	115 000	414 000
Total Equity and Debt	839 000	670 000	378 000	433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 237 000	1 301 000	618 000	723 000
Other Income	0	0	0	0
Revenue	1 237 000	1 301 000	618 000	723 000
Cost of Goods Sold	0	0	0	0
Salary Costs	202 000	160 000	55 000	52 000
Depreciation	0	0	9 000	9 000
Impairment	0	0	0	0
Expenditure	489 000	322 000	302 000	385 000
Operating Profit	749 000	980 000	315 000	338 000
Financial Income	1 000	0	0	0
Financial Costs	−3 000	27 000	1 000	0
Financial Balance	4 000	−27 000	−1 000	0
Dividends	588 000	970 000	0	315 000
Net Income	588 000	737 000	245 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	15 000	18 000	16 000	28 000
Total Fixed Assets	15 000	18 000	16 000	37 000
Stock	0	0	0	0
Total Investments	7 000	0	0	0
Cash, Bank	806 000	646 000	355 000	72 000
Total Current Assets	824 000	652 000	363 000	396 000
Total Assets	839 000	670 000	378 000	433 000
Total Equity	30 000	30 000	263 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	5 000	11 000	10 000	7 000
Unpaid Taxes	20 000	25 000	5 000	11 000
Dividends	588 000	970 000	0	315 000
Other Current Debt	32 000	18 000	28 000	10 000
Total Current Debt	809 000	640 000	115 000	414 000
Total Equity and Debt	839 000	670 000	378 000	433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 960 %	2 456,67 %	93,16 %	1 472,22 %
Debt-to-Equity Ratio	0	0	0	0,11
Operating Profit Margin	60,55 %	75,33 %	50,97 %	46,75 %
Current Ratio	1,02	1,02	3,16	0,96
Quick Ratio	1,02	1,02	3,16	0,96
Equity Ratio	0,04	0,04	0,7	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English