STANGELAND BYGG AS

4050 SOLA

Finances

Share Ownership

Return on Equity

24,6 %

Current Ratio

5,92

Debt-to-Equity Ratio

3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 506 000	3 387 000	3 135 000	2 259 000
Net Income	1 748 000	1 437 000	1 195 000	641 000
Total Assets	32 427 000	29 578 000	31 408 000	23 604 000
Total Equity	7 105 000	5 356 000	3 920 000	2 724 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 506 000	3 387 000	3 135 000	2 259 000
Expenditure	807 000	826 000	877 000	804 000
Operating Profit	2 699 000	2 561 000	2 257 000	1 454 000
Financial Income	420 000	10 000	11 000	18 000
Financial Costs	878 000	725 000	736 000	650 000
Financial Balance	−458 000	−715 000	−725 000	−632 000
Earnings Before Tax	2 241 000	1 846 000	1 533 000	822 000
Tax	493 000	410 000	337 000	181 000
Net Income	1 748 000	1 437 000	1 195 000	641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 837 000	29 531 000	30 124 000	22 923 000
Total Current Assets	3 590 000	47 000	1 284 000	681 000
Total Assets	32 427 000	29 578 000	31 408 000	23 604 000
Total Retained Equity	5 105 000	3 356 000	1 920 000	724 000
Total Equity	7 105 000	5 356 000	3 920 000	2 724 000
Total Long-Term Debt	24 717 000	23 790 000	26 994 000	19 290 000
Total Current Debt	606 000	431 000	494 000	1 590 000
Total Equity and Debt	32 427 000	29 578 000	31 408 000	23 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 506 000	3 387 000	3 135 000	0
Other Income	0	0	0	2 259 000
Revenue	3 506 000	3 387 000	3 135 000	2 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	693 000	693 000	693 000	693 000
Impairment	0	0	0	0
Expenditure	807 000	826 000	877 000	804 000
Operating Profit	2 699 000	2 561 000	2 257 000	1 454 000
Financial Income	420 000	10 000	11 000	18 000
Financial Costs	878 000	725 000	736 000	650 000
Financial Balance	−458 000	−715 000	−725 000	−632 000
Dividends	0	0	0	0
Net Income	1 748 000	1 437 000	1 195 000	641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 837 000	29 531 000	30 124 000	22 923 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 837 000	29 531 000	30 124 000	22 923 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 837 000	29 531 000	30 124 000	22 923 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 579 000	36 000	1 143 000	670 000
Total Current Assets	3 590 000	47 000	1 284 000	681 000
Total Assets	32 427 000	29 578 000	31 408 000	23 604 000
Total Equity	7 105 000	5 356 000	3 920 000	2 724 000
Short-Term Group Debt	0	0	0	792 000
Total Long-Term Debt	24 717 000	23 790 000	26 994 000	19 290 000
Creditors	4 000	7 000	152 000	0
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	2 000	2 000	798 000
Total Current Debt	606 000	431 000	494 000	1 590 000
Total Equity and Debt	32 427 000	29 578 000	31 408 000	23 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,6 %	26,83 %	30,48 %	23,53 %
Debt-to-Equity Ratio	3,48	4,44	6,89	7,08
Operating Profit Margin	76,98 %	75,61 %	71,99 %	64,36 %
Current Ratio	5,92	0,11	2,6	0,43
Quick Ratio	5,92	0,11	2,6	0,43
Equity Ratio	0,22	0,18	0,12	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %