JAN GJESTANG AS

1825 TOMTER

Finances

Share Ownership

Return on Equity

5,42 %

Current Ratio

19,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 440 000	2 165 000	2 147 000	2 141 000
Net Income	497 000	670 000	621 000	552 000
Total Assets	9 656 000	9 226 000	1 882 000	1 310 000
Total Equity	9 172 000	705 000	1 500 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 440 000	2 165 000	2 147 000	2 141 000
Expenditure	1 833 000	1 307 000	1 358 000	1 443 000
Operating Profit	607 000	858 000	788 000	698 000
Financial Income	31 000	1 000	9 000	9 000
Financial Costs	0	1 000	1 000	0
Financial Balance	31 000	0	8 000	9 000
Earnings Before Tax	638 000	859 000	797 000	707 000
Tax	140 000	189 000	175 000	156 000
Net Income	497 000	670 000	621 000	552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	65 000	0	0
Total Current Assets	9 604 000	9 161 000	1 882 000	1 310 000
Total Assets	9 656 000	9 226 000	1 882 000	1 310 000
Total Retained Equity	1 172 000	675 000	1 470 000	849 000
Total Equity	9 172 000	705 000	1 500 000	879 000
Total Long-Term Debt	2 000	2 000	0	0
Total Current Debt	482 000	8 519 000	382 000	432 000
Total Equity and Debt	9 656 000	9 226 000	1 882 000	1 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 392 000	2 165 000	2 147 000	2 141 000
Other Income	48 000	0	0	0
Revenue	2 440 000	2 165 000	2 147 000	2 141 000
Cost of Goods Sold	18 000	0	0	0
Salary Costs	1 124 000	713 000	1 061 000	1 001 000
Depreciation	13 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 833 000	1 307 000	1 358 000	1 443 000
Operating Profit	607 000	858 000	788 000	698 000
Financial Income	31 000	1 000	9 000	9 000
Financial Costs	0	1 000	1 000	0
Financial Balance	31 000	0	8 000	9 000
Dividends	0	1 465 000	0	0
Net Income	497 000	670 000	621 000	552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	52 000	65 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 000	65 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	65 000	0	0
Stock	0	0	0	0
Total Investments	7 783 000	8 000 000	0	0
Cash, Bank	1 486 000	998 000	1 750 000	1 251 000
Total Current Assets	9 604 000	9 161 000	1 882 000	1 310 000
Total Assets	9 656 000	9 226 000	1 882 000	1 310 000
Total Equity	9 172 000	705 000	1 500 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	0	0
Creditors	6 000	27 000	10 000	10 000
Unpaid Taxes	224 000	142 000	83 000	163 000
Dividends	0	1 465 000	0	0
Other Current Debt	112 000	8 163 000	113 000	103 000
Total Current Debt	482 000	8 519 000	382 000	432 000
Total Equity and Debt	9 656 000	9 226 000	1 882 000	1 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,42 %	95,04 %	41,4 %	62,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,88 %	39,63 %	36,7 %	32,6 %
Current Ratio	19,93	1,08	4,93	3,03
Quick Ratio	19,93	1,08	4,93	3,03
Equity Ratio	0,95	0,08	0,8	0,67
Gross Profit Margin	99,26 %	100 %	100 %	100 %