HAJN AS

4821 RYKENE

Finances

Return on Equity

−34,27 %

Current Ratio

463,5

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−146 000	−135 000	328 000	146 000
Total Assets	927 000	1 072 000	1 207 000	878 000
Total Equity	426 000	572 000	707 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	2 000
Operating Profit	0	0	0	−2 000
Financial Income	26 000	67 000	329 000	149 000
Financial Costs	172 000	202 000	0	1 000
Financial Balance	−146 000	−135 000	329 000	148 000
Earnings Before Tax	−145 000	−135 000	328 000	146 000
Tax	1 000	0	0	0
Net Income	−146 000	−135 000	328 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	927 000	1 072 000	1 207 000	878 000
Total Assets	927 000	1 072 000	1 207 000	878 000
Total Retained Equity	400 000	547 000	682 000	353 000
Total Equity	426 000	572 000	707 000	378 000
Total Long-Term Debt	500 000	500 000	500 000	500 000
Total Current Debt	2 000	0	0	0
Total Equity and Debt	927 000	1 072 000	1 207 000	878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	2 000
Operating Profit	0	0	0	−2 000
Financial Income	26 000	67 000	329 000	149 000
Financial Costs	172 000	202 000	0	1 000
Financial Balance	−146 000	−135 000	329 000	148 000
Dividends	0	0	0	0
Net Income	−146 000	−135 000	328 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	803 000	988 000	1 131 000	852 000
Cash, Bank	124 000	84 000	76 000	26 000
Total Current Assets	927 000	1 072 000	1 207 000	878 000
Total Assets	927 000	1 072 000	1 207 000	878 000
Total Equity	426 000	572 000	707 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	500 000	500 000	500 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	0	0
Total Equity and Debt	927 000	1 072 000	1 207 000	878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,27 %	−23,6 %	46,39 %	38,62 %
Debt-to-Equity Ratio	1,17	0,87	0,71	1,32
Operating Profit Margin	-	-	-	-
Current Ratio	463,5	-	-	-
Quick Ratio	463,5	-	-	-
Equity Ratio	0,46	0,53	0,59	0,43
Gross Profit Margin	-	-	-	-