AR PARTNER BYGG AS

2052 JESSHEIM

Finances

Share Ownership

Return on Equity

548,18 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 021 000	11 953 000	9 728 000	12 403 000
Net Income	−751 000	29 000	−626 000	−435 000
Total Assets	654 000	2 667 000	2 669 000	2 602 000
Total Equity	−137 000	614 000	585 000	1 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 021 000	11 953 000	9 728 000	12 403 000
Expenditure	8 765 000	11 888 000	10 353 000	12 837 000
Operating Profit	−744 000	66 000	−625 000	−434 000
Financial Income	1 000	3 000	0	1 000
Financial Costs	8 000	40 000	1 000	2 000
Financial Balance	−7 000	−37 000	−1 000	−1 000
Earnings Before Tax	−751 000	29 000	−626 000	−435 000
Tax	0	0	0	0
Net Income	−751 000	29 000	−626 000	−435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	181 000	256 000	534 000	491 000
Total Current Assets	473 000	2 410 000	2 135 000	2 110 000
Total Assets	654 000	2 667 000	2 669 000	2 602 000
Total Retained Equity	−237 000	514 000	485 000	1 111 000
Total Equity	−137 000	614 000	585 000	1 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	791 000	2 052 000	2 084 000	1 391 000
Total Equity and Debt	654 000	2 667 000	2 669 000	2 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 592 000	11 427 000	9 428 000	11 982 000
Other Income	429 000	526 000	300 000	421 000
Revenue	8 021 000	11 953 000	9 728 000	12 403 000
Cost of Goods Sold	893 000	1 920 000	2 041 000	2 579 000
Salary Costs	5 808 000	7 992 000	5 940 000	7 989 000
Depreciation	48 000	56 000	58 000	66 000
Impairment	0	0	0	0
Expenditure	8 765 000	11 888 000	10 353 000	12 837 000
Operating Profit	−744 000	66 000	−625 000	−434 000
Financial Income	1 000	3 000	0	1 000
Financial Costs	8 000	40 000	1 000	2 000
Financial Balance	−7 000	−37 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−751 000	29 000	−626 000	−435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	124 000	0	0
Fixtures	0	0	89 000	100 000
Total Tangible Assets	0	124 000	89 000	100 000
Total Fiancial Fixed Assets	181 000	133 000	445 000	391 000
Total Fixed Assets	181 000	256 000	534 000	491 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	1 655 000	1 228 000	1 335 000
Total Current Assets	473 000	2 410 000	2 135 000	2 110 000
Total Assets	654 000	2 667 000	2 669 000	2 602 000
Total Equity	−137 000	614 000	585 000	1 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	235 000	345 000	95 000
Unpaid Taxes	78 000	1 115 000	1 374 000	1 030 000
Dividends	0	0	0	0
Other Current Debt	655 000	702 000	365 000	266 000
Total Current Debt	791 000	2 052 000	2 084 000	1 391 000
Total Equity and Debt	654 000	2 667 000	2 669 000	2 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	548,18 %	4,72 %	−107,01 %	−35,92 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−9,28 %	0,55 %	−6,42 %	−3,5 %
Current Ratio	0,6	1,17	1,02	1,52
Quick Ratio	0,6	1,17	1,02	1,52
Equity Ratio	−0,21	0,23	0,22	0,47
Gross Profit Margin	88,87 %	83,94 %	79,02 %	79,21 %