ADVOKATHUSET NORD AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

3 458,33 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 048 000	9 437 000	9 212 000	6 238 000
Net Income	2 075 000	1 360 000	1 367 000	700 000
Total Assets	6 794 000	6 630 000	6 784 000	4 797 000
Total Equity	60 000	4 742 000	4 368 000	3 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 048 000	9 437 000	9 212 000	6 238 000
Expenditure	6 451 000	7 713 000	7 529 000	5 399 000
Operating Profit	2 597 000	1 724 000	1 683 000	838 000
Financial Income	64 000	24 000	75 000	63 000
Financial Costs	1 000	2 000	2 000	0
Financial Balance	63 000	22 000	73 000	63 000
Earnings Before Tax	2 661 000	1 746 000	1 757 000	901 000
Tax	586 000	386 000	389 000	201 000
Net Income	2 075 000	1 360 000	1 367 000	700 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	195 000	263 000	328 000
Total Current Assets	6 607 000	6 435 000	6 521 000	4 468 000
Total Assets	6 794 000	6 630 000	6 784 000	4 797 000
Total Retained Equity	0	2 521 000	4 322 000	3 655 000
Total Equity	60 000	4 742 000	4 368 000	3 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 734 000	1 888 000	2 416 000	1 095 000
Total Equity and Debt	6 794 000	6 630 000	6 784 000	4 797 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 964 000	9 332 000	8 982 000	6 259 000
Other Income	84 000	105 000	230 000	−20 000
Revenue	9 048 000	9 437 000	9 212 000	6 238 000
Cost of Goods Sold	427 000	277 000	152 000	170 000
Salary Costs	4 064 000	5 055 000	5 515 000	3 636 000
Depreciation	70 000	70 000	70 000	33 000
Impairment	0	0	0	0
Expenditure	6 451 000	7 713 000	7 529 000	5 399 000
Operating Profit	2 597 000	1 724 000	1 683 000	838 000
Financial Income	64 000	24 000	75 000	63 000
Financial Costs	1 000	2 000	2 000	0
Financial Balance	63 000	22 000	73 000	63 000
Dividends	2 075 000	0	700 000	0
Net Income	2 075 000	1 360 000	1 367 000	700 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	184 000	179 000	234 000	286 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	16 000	29 000	42 000
Total Tangible Assets	3 000	16 000	29 000	42 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	187 000	195 000	263 000	328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 429 000	4 606 000	3 834 000	3 036 000
Total Current Assets	6 607 000	6 435 000	6 521 000	4 468 000
Total Assets	6 794 000	6 630 000	6 784 000	4 797 000
Total Equity	60 000	4 742 000	4 368 000	3 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	481 000	468 000	218 000	77 000
Unpaid Taxes	637 000	560 000	1 229 000	465 000
Dividends	2 075 000	0	700 000	0
Other Current Debt	2 893 000	471 000	574 000	353 000
Total Current Debt	6 734 000	1 888 000	2 416 000	1 095 000
Total Equity and Debt	6 794 000	6 630 000	6 784 000	4 797 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 458,33 %	28,68 %	31,3 %	18,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,7 %	18,27 %	18,27 %	13,43 %
Current Ratio	0,98	3,41	2,7	4,08
Quick Ratio	0,98	3,41	2,7	4,08
Equity Ratio	0,01	0,72	0,64	0,77
Gross Profit Margin	95,28 %	97,06 %	98,35 %	97,27 %