SLOGEN EIENDOM AS

6019 ÅLESUND

Finances

Share Ownership

Return on Equity

−17,26 %

Current Ratio

4,83

Debt-to-Equity Ratio

4,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	395 000	348 000	414 000
Net Income	−53 000	−20 000	62 000	77 000
Total Assets	1 746 000	1 886 000	2 147 000	2 180 000
Total Equity	307 000	360 000	319 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	395 000	348 000	414 000
Expenditure	277 000	276 000	227 000	265 000
Operating Profit	−3 000	119 000	121 000	149 000
Financial Income	0	0	0	0
Financial Costs	56 000	127 000	45 000	72 000
Financial Balance	−56 000	−127 000	−45 000	−72 000
Earnings Before Tax	−59 000	−8 000	75 000	77 000
Tax	−6 000	13 000	13 000	0
Net Income	−53 000	−20 000	62 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 548 000	1 624 000	1 775 000	1 871 000
Total Current Assets	198 000	263 000	373 000	309 000
Total Assets	1 746 000	1 886 000	2 147 000	2 180 000
Total Retained Equity	284 000	337 000	297 000	234 000
Total Equity	307 000	360 000	319 000	257 000
Total Long-Term Debt	1 398 000	1 488 000	1 708 000	1 774 000
Total Current Debt	41 000	39 000	120 000	149 000
Total Equity and Debt	1 746 000	1 886 000	2 147 000	2 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	274 000	395 000	348 000	414 000
Revenue	274 000	395 000	348 000	414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	96 000	100 000
Impairment	0	0	0	0
Expenditure	277 000	276 000	227 000	265 000
Operating Profit	−3 000	119 000	121 000	149 000
Financial Income	0	0	0	0
Financial Costs	56 000	127 000	45 000	72 000
Financial Balance	−56 000	−127 000	−45 000	−72 000
Dividends	0	0	0	0
Net Income	−53 000	−20 000	62 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 548 000	1 624 000	1 700 000	1 796 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 548 000	1 624 000	1 700 000	1 796 000
Total Fiancial Fixed Assets	0	0	75 000	75 000
Total Fixed Assets	1 548 000	1 624 000	1 775 000	1 871 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	157 000	299 000	215 000
Total Current Assets	198 000	263 000	373 000	309 000
Total Assets	1 746 000	1 886 000	2 147 000	2 180 000
Total Equity	307 000	360 000	319 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 398 000	1 488 000	1 708 000	1 774 000
Creditors	15 000	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	26 000	46 000	87 000
Total Current Debt	41 000	39 000	120 000	149 000
Total Equity and Debt	1 746 000	1 886 000	2 147 000	2 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,26 %	−5,56 %	19,44 %	29,96 %
Debt-to-Equity Ratio	4,55	4,13	5,35	6,9
Operating Profit Margin	−1,09 %	30,13 %	34,77 %	35,99 %
Current Ratio	4,83	6,74	3,11	2,07
Quick Ratio	4,83	6,74	3,11	2,07
Equity Ratio	0,18	0,19	0,15	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %