ABC PARTNER-BYGG AS

1784 HALDEN

Finances

Share Ownership

Return on Equity

14,19 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 772 000	2 019 000	2 056 000	3 938 000
Net Income	172 000	181 000	30 000	−288 000
Total Assets	1 789 000	1 589 000	1 161 000	1 415 000
Total Equity	1 212 000	1 039 000	859 000	829 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 772 000	2 019 000	2 056 000	3 938 000
Expenditure	3 585 000	1 842 000	2 028 000	4 225 000
Operating Profit	187 000	177 000	28 000	−287 000
Financial Income	0	0	3 000	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	3 000	−1 000
Earnings Before Tax	186 000	176 000	30 000	−288 000
Tax	14 000	−4 000	0	0
Net Income	172 000	181 000	30 000	−288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	389 000	0	7 000	23 000
Total Current Assets	1 400 000	1 589 000	1 155 000	1 392 000
Total Assets	1 789 000	1 589 000	1 161 000	1 415 000
Total Retained Equity	1 182 000	1 009 000	829 000	799 000
Total Equity	1 212 000	1 039 000	859 000	829 000
Total Long-Term Debt	14 000	0	0	0
Total Current Debt	564 000	549 000	302 000	586 000
Total Equity and Debt	1 789 000	1 589 000	1 161 000	1 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 591 000	1 819 000	2 038 000	3 923 000
Other Income	181 000	200 000	18 000	15 000
Revenue	3 772 000	2 019 000	2 056 000	3 938 000
Cost of Goods Sold	232 000	178 000	294 000	963 000
Salary Costs	2 788 000	1 233 000	1 477 000	2 921 000
Depreciation	19 000	7 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	3 585 000	1 842 000	2 028 000	4 225 000
Operating Profit	187 000	177 000	28 000	−287 000
Financial Income	0	0	3 000	0
Financial Costs	1 000	1 000	0	1 000
Financial Balance	−1 000	−1 000	3 000	−1 000
Dividends	0	0	0	0
Net Income	172 000	181 000	30 000	−288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	389 000	0	7 000	23 000
Total Tangible Assets	389 000	0	7 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	389 000	0	7 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	1 427 000	940 000	1 132 000
Total Current Assets	1 400 000	1 589 000	1 155 000	1 392 000
Total Assets	1 789 000	1 589 000	1 161 000	1 415 000
Total Equity	1 212 000	1 039 000	859 000	829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	0	0
Creditors	−45 000	172 000	5 000	0
Unpaid Taxes	381 000	280 000	177 000	391 000
Dividends	0	0	0	0
Other Current Debt	227 000	97 000	120 000	195 000
Total Current Debt	564 000	549 000	302 000	586 000
Total Equity and Debt	1 789 000	1 589 000	1 161 000	1 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,19 %	17,42 %	3,49 %	−34,74 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	4,96 %	8,77 %	1,36 %	−7,29 %
Current Ratio	2,48	2,89	3,82	2,38
Quick Ratio	2,48	2,89	3,82	2,38
Equity Ratio	0,68	0,65	0,74	0,59
Gross Profit Margin	93,85 %	91,18 %	85,7 %	75,55 %