SKAGEN CAD CONSULTING AS

0758 OSLO

Finances

Share Ownership

Return on Equity

1 206,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 869 000	1 821 000	1 535 000	916 000
Net Income	362 000	577 000	220 000	132 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 869 000	1 821 000	1 535 000	916 000
Expenditure	1 506 000	1 245 000	1 315 000	784 000
Operating Profit	362 000	577 000	220 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	362 000	577 000	220 000	132 000
Tax	0	0	0	0
Net Income	362 000	577 000	220 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 869 000	1 821 000	1 535 000	916 000
Other Income	0	0	0	0
Revenue	1 869 000	1 821 000	1 535 000	916 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 506 000	1 245 000	882 000	639 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 506 000	1 245 000	1 315 000	784 000
Operating Profit	362 000	577 000	220 000	132 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	362 000	577 000	220 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	30 000	30 000
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 206,67 %	1 923,33 %	733,33 %	440 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,37 %	31,69 %	14,33 %	14,41 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %