FALKENBORG SAMEIE

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,56 %

Current Ratio

4,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 634 000	2 467 000	2 365 000	2 198 000
Net Income	272 000	184 000	251 000	301 000
Total Assets	2 741 000	2 235 000	1 955 000	1 659 000
Total Equity	2 165 000	1 893 000	1 709 000	1 458 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 634 000	2 467 000	2 365 000	2 198 000
Expenditure	2 373 000	2 285 000	2 117 000	1 904 000
Operating Profit	260 000	181 000	248 000	294 000
Financial Income	13 000	3 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	13 000	3 000	4 000	7 000
Earnings Before Tax	272 000	184 000	251 000	301 000
Tax	0	0	0	0
Net Income	272 000	184 000	251 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	17 000	25 000	34 000
Total Current Assets	2 733 000	2 218 000	1 930 000	1 626 000
Total Assets	2 741 000	2 235 000	1 955 000	1 659 000
Total Retained Equity	2 165 000	1 893 000	1 709 000	1 458 000
Total Equity	2 165 000	1 893 000	1 709 000	1 458 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	576 000	342 000	246 000	202 000
Total Equity and Debt	2 741 000	2 235 000	1 955 000	1 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 634 000	2 467 000	2 365 000	2 198 000
Revenue	2 634 000	2 467 000	2 365 000	2 198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	137 000	137 000	132 000	137 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	2 373 000	2 285 000	2 117 000	1 904 000
Operating Profit	260 000	181 000	248 000	294 000
Financial Income	13 000	3 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	13 000	3 000	4 000	7 000
Dividends	0	0	0	0
Net Income	272 000	184 000	251 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	17 000	25 000	34 000
Total Tangible Assets	8 000	17 000	25 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	17 000	25 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 647 000	2 079 000	1 916 000	1 498 000
Total Current Assets	2 733 000	2 218 000	1 930 000	1 626 000
Total Assets	2 741 000	2 235 000	1 955 000	1 659 000
Total Equity	2 165 000	1 893 000	1 709 000	1 458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	551 000	298 000	67 000	171 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	44 000	179 000	30 000
Total Current Debt	576 000	342 000	246 000	202 000
Total Equity and Debt	2 741 000	2 235 000	1 955 000	1 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,56 %	9,72 %	14,69 %	20,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,87 %	7,34 %	10,49 %	13,38 %
Current Ratio	4,74	6,49	7,85	8,05
Quick Ratio	4,74	6,49	7,85	8,05
Equity Ratio	0,79	0,85	0,87	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table