company

BJØRNDAL UTBYGGING AS

7374 RØROS

Finances

Share Ownership

Return on Equity

−422,73 %

Current Ratio

149,49

Debt-to-Equity Ratio

125,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−465 000	−378 000	−353 000	−302 000
Total Assets	14 052 000	13 420 000	11 974 000	10 392 000
Total Equity	110 000	110 000	110 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	151 000	156 000	160 000	72 000
Operating Profit	−151 000	−156 000	−160 000	−72 000
Financial Income	4 000	3 000	4 000	8 000
Financial Costs	450 000	332 000	296 000	323 000
Financial Balance	−446 000	−329 000	−292 000	−315 000
Earnings Before Tax	−597 000	−485 000	−452 000	−387 000
Tax	−131 000	−107 000	−99 000	−85 000
Net Income	−465 000	−378 000	−353 000	−302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 052 000	13 420 000	11 974 000	10 392 000
Total Assets	14 052 000	13 420 000	11 974 000	10 392 000
Total Retained Equity	0	0	0	0
Total Equity	110 000	110 000	110 000	110 000
Total Long-Term Debt	13 848 000	13 126 000	11 485 000	10 233 000
Total Current Debt	94 000	184 000	379 000	48 000
Total Equity and Debt	14 052 000	13 420 000	11 974 000	10 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	156 000	160 000	72 000
Operating Profit	−151 000	−156 000	−160 000	−72 000
Financial Income	4 000	3 000	4 000	8 000
Financial Costs	450 000	332 000	296 000	323 000
Financial Balance	−446 000	−329 000	−292 000	−315 000
Dividends	0	0	0	0
Net Income	−465 000	−378 000	−353 000	−302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	12 957 000	12 439 000	11 304 000	9 807 000
Total Investments	0	0	0	0
Cash, Bank	499 000	496 000	218 000	198 000
Total Current Assets	14 052 000	13 420 000	11 974 000	10 392 000
Total Assets	14 052 000	13 420 000	11 974 000	10 392 000
Total Equity	110 000	110 000	110 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 848 000	13 126 000	11 485 000	10 233 000
Creditors	85 000	24 000	274 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	160 000	105 000	10 000
Total Current Debt	94 000	184 000	379 000	48 000
Total Equity and Debt	14 052 000	13 420 000	11 974 000	10 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−422,73 %	−343,64 %	−320,91 %	−274,55 %
Debt-to-Equity Ratio	125,89	119,33	104,41	93,03
Operating Profit Margin	-	-	-	-
Current Ratio	149,49	72,93	31,59	216,5
Quick Ratio	−1,09	−1,1	−1,1	−1,06
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English