GJERDE EIGEDOM AS

5650 TYSSE

Finances

Share Ownership

Return on Equity

23,89 %

Current Ratio

15,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 790 000	0	0	0
Net Income	1 931 000	−52 000	−73 000	−58 000
Total Assets	8 659 000	7 167 000	6 252 000	6 344 000
Total Equity	8 083 000	6 152 000	6 205 000	6 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 790 000	0	0	0
Expenditure	15 416 000	59 000	113 000	95 000
Operating Profit	2 374 000	−59 000	−113 000	−95 000
Financial Income	72 000	7 000	19 000	37 000
Financial Costs	1 000	0	0	1 000
Financial Balance	71 000	7 000	19 000	36 000
Earnings Before Tax	2 446 000	−52 000	−94 000	−58 000
Tax	515 000	0	−21 000	0
Net Income	1 931 000	−52 000	−73 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 659 000	7 167 000	6 252 000	6 344 000
Total Assets	8 659 000	7 167 000	6 252 000	6 344 000
Total Retained Equity	8 053 000	6 122 000	6 175 000	6 248 000
Total Equity	8 083 000	6 152 000	6 205 000	6 278 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	576 000	1 015 000	47 000	66 000
Total Equity and Debt	8 659 000	7 167 000	6 252 000	6 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 790 000	0	0	0
Other Income	0	0	0	0
Revenue	17 790 000	0	0	0
Cost of Goods Sold	15 331 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 416 000	59 000	113 000	95 000
Operating Profit	2 374 000	−59 000	−113 000	−95 000
Financial Income	72 000	7 000	19 000	37 000
Financial Costs	1 000	0	0	1 000
Financial Balance	71 000	7 000	19 000	36 000
Dividends	0	0	0	0
Net Income	1 931 000	−52 000	−73 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	471 000	6 419 000	2 632 000	2 417 000
Total Investments	0	0	0	0
Cash, Bank	8 182 000	748 000	3 599 000	3 927 000
Total Current Assets	8 659 000	7 167 000	6 252 000	6 344 000
Total Assets	8 659 000	7 167 000	6 252 000	6 344 000
Total Equity	8 083 000	6 152 000	6 205 000	6 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	997 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	18 000	41 000	66 000
Total Current Debt	576 000	1 015 000	47 000	66 000
Total Equity and Debt	8 659 000	7 167 000	6 252 000	6 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,89 %	−0,85 %	−1,18 %	−0,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,34 %	-	-	-
Current Ratio	15,03	7,06	133,02	96,12
Quick Ratio	82,47	−1,33	−2,42	−2,7
Equity Ratio	0,93	0,86	0,99	0,99
Gross Profit Margin	13,82 %	-	-	-