GAUSTATOPPEN UTMARKSLAG AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

20,32 %

Current Ratio

16,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 650 000	1 326 000	253 000	27 000
Net Income	1 154 000	1 102 000	185 000	−425 000
Total Assets	6 052 000	4 660 000	3 466 000	3 276 000
Total Equity	5 680 000	4 527 000	3 425 000	3 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 650 000	1 326 000	253 000	27 000
Expenditure	244 000	122 000	114 000	515 000
Operating Profit	1 406 000	1 205 000	140 000	−487 000
Financial Income	73 000	27 000	45 000	62 000
Financial Costs	0	0	0	0
Financial Balance	73 000	27 000	45 000	62 000
Earnings Before Tax	1 479 000	1 232 000	185 000	−425 000
Tax	325 000	130 000	0	0
Net Income	1 154 000	1 102 000	185 000	−425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 052 000	4 660 000	3 466 000	3 276 000
Total Assets	6 052 000	4 660 000	3 466 000	3 276 000
Total Retained Equity	2 441 000	1 287 000	185 000	0
Total Equity	5 680 000	4 527 000	3 425 000	3 239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	372 000	134 000	41 000	37 000
Total Equity and Debt	6 052 000	4 660 000	3 466 000	3 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 623 000	1 298 000	215 000	0
Other Income	27 000	28 000	39 000	27 000
Revenue	1 650 000	1 326 000	253 000	27 000
Cost of Goods Sold	0	0	0	435 000
Salary Costs	69 000	63 000	63 000	63 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	122 000	114 000	515 000
Operating Profit	1 406 000	1 205 000	140 000	−487 000
Financial Income	73 000	27 000	45 000	62 000
Financial Costs	0	0	0	0
Financial Balance	73 000	27 000	45 000	62 000
Dividends	0	0	0	0
Net Income	1 154 000	1 102 000	185 000	−425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 052 000	4 642 000	3 453 000	3 276 000
Total Current Assets	6 052 000	4 660 000	3 466 000	3 276 000
Total Assets	6 052 000	4 660 000	3 466 000	3 276 000
Total Equity	5 680 000	4 527 000	3 425 000	3 239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	4 000	6 000	2 000
Unpaid Taxes	39 000	0	35 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	372 000	134 000	41 000	37 000
Total Equity and Debt	6 052 000	4 660 000	3 466 000	3 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,32 %	24,34 %	5,4 %	−13,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,21 %	90,87 %	55,34 %	−1 803,7 %
Current Ratio	16,27	34,78	84,54	88,54
Quick Ratio	16,27	34,78	84,54	88,54
Equity Ratio	0,94	0,97	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	−1 511,11 %