company

PROPCO AS

0170 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

21,27 %

Current Ratio

7,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	489 000	991 000	291 000	472 000
Total Assets	2 549 000	2 060 000	1 069 000	791 000
Total Equity	2 299 000	2 060 000	1 069 000	778 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	12 000	12 000	9 000
Operating Profit	−14 000	−12 000	−12 000	−9 000
Financial Income	600 000	1 000 000	300 000	500 000
Financial Costs	100 000	0	0	26 000
Financial Balance	500 000	1 000 000	300 000	474 000
Earnings Before Tax	486 000	988 000	288 000	465 000
Tax	−3 000	−3 000	−3 000	−8 000
Net Income	489 000	991 000	291 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	718 000	815 000	712 000	210 000
Total Current Assets	1 830 000	1 245 000	356 000	581 000
Total Assets	2 549 000	2 060 000	1 069 000	791 000
Total Retained Equity	2 269 000	2 030 000	1 039 000	748 000
Total Equity	2 299 000	2 060 000	1 069 000	778 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	0	0	13 000
Total Equity and Debt	2 549 000	2 060 000	1 069 000	791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	12 000	12 000	9 000
Operating Profit	−14 000	−12 000	−12 000	−9 000
Financial Income	600 000	1 000 000	300 000	500 000
Financial Costs	100 000	0	0	26 000
Financial Balance	500 000	1 000 000	300 000	474 000
Dividends	0	0	0	0
Net Income	489 000	991 000	291 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	5 000	3 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	710 000	810 000	710 000	210 000
Total Fixed Assets	718 000	815 000	712 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 230 000	9 000	20 000	45 000
Total Current Assets	1 830 000	1 245 000	356 000	581 000
Total Assets	2 549 000	2 060 000	1 069 000	791 000
Total Equity	2 299 000	2 060 000	1 069 000	778 000
Short-Term Group Debt	0	0	0	13 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	0	0	0
Total Current Debt	250 000	0	0	13 000
Total Equity and Debt	2 549 000	2 060 000	1 069 000	791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,27 %	48,11 %	27,22 %	60,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,32	-	-	44,69
Quick Ratio	7,32	-	-	44,69
Equity Ratio	0,9	1	1	0,98
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English