JORA BYGG OG LAFT EIENDOM AS

2665 LESJA

Finances

Return on Equity

25,99 %

Current Ratio

2,6

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 750 000	1 743 000	1 777 000
Net Income	255 000	145 000	70 000	285 000
Total Assets	3 224 000	3 036 000	3 167 000	3 779 000
Total Equity	981 000	976 000	832 000	762 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 750 000	1 743 000	1 777 000
Expenditure	1 355 000	1 438 000	1 505 000	1 240 000
Operating Profit	458 000	314 000	238 000	537 000
Financial Income	0	0	1 000	1 000
Financial Costs	131 000	128 000	149 000	172 000
Financial Balance	−131 000	−128 000	−148 000	−171 000
Earnings Before Tax	327 000	185 000	90 000	366 000
Tax	72 000	41 000	20 000	81 000
Net Income	255 000	145 000	70 000	285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 733 000	1 732 000	1 708 000	2 081 000
Total Current Assets	491 000	1 304 000	1 459 000	1 699 000
Total Assets	3 224 000	3 036 000	3 167 000	3 779 000
Total Retained Equity	883 000	778 000	633 000	563 000
Total Equity	981 000	976 000	832 000	762 000
Total Long-Term Debt	2 053 000	1 843 000	2 136 000	2 552 000
Total Current Debt	189 000	217 000	199 000	465 000
Total Equity and Debt	3 224 000	3 036 000	3 167 000	3 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	4 000	3 000
Other Income	1 813 000	1 750 000	1 739 000	1 774 000
Revenue	1 813 000	1 750 000	1 743 000	1 777 000
Cost of Goods Sold	0	4 000	0	16 000
Salary Costs	0	0	0	0
Depreciation	393 000	393 000	447 000	516 000
Impairment	0	0	0	0
Expenditure	1 355 000	1 438 000	1 505 000	1 240 000
Operating Profit	458 000	314 000	238 000	537 000
Financial Income	0	0	1 000	1 000
Financial Costs	131 000	128 000	149 000	172 000
Financial Balance	−131 000	−128 000	−148 000	−171 000
Dividends	0	0	0	0
Net Income	255 000	145 000	70 000	285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	8 000	8 000	0
Real Eastate	1 852 000	477 000	422 000	456 000
Machinery and Plant Facilities	180 000	279 000	380 000	458 000
Fixtures	581 000	795 000	746 000	1 102 000
Total Tangible Assets	2 612 000	1 551 000	1 548 000	2 016 000
Total Fiancial Fixed Assets	108 000	173 000	152 000	65 000
Total Fixed Assets	2 733 000	1 732 000	1 708 000	2 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	904 000	1 035 000	1 212 000
Total Current Assets	491 000	1 304 000	1 459 000	1 699 000
Total Assets	3 224 000	3 036 000	3 167 000	3 779 000
Total Equity	981 000	976 000	832 000	762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 053 000	1 843 000	2 136 000	2 552 000
Creditors	130 000	157 000	164 000	375 000
Unpaid Taxes	−23 000	18 000	3 000	−10 000
Dividends	0	0	0	0
Other Current Debt	5 000	−1 000	−1 000	0
Total Current Debt	189 000	217 000	199 000	465 000
Total Equity and Debt	3 224 000	3 036 000	3 167 000	3 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,99 %	14,86 %	8,41 %	37,4 %
Debt-to-Equity Ratio	2,09	1,89	2,57	3,35
Operating Profit Margin	25,26 %	17,94 %	13,65 %	30,22 %
Current Ratio	2,6	6,01	7,33	3,65
Quick Ratio	2,6	6,01	7,33	3,65
Equity Ratio	0,3	0,32	0,26	0,2
Gross Profit Margin	100 %	99,77 %	100 %	99,1 %