company

SMEDTUNET AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

1,2 %

Current Ratio

1,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 820 000	904 000	564 000
Net Income	2 000	−90 000	103 000	−110 000
Total Assets	408 000	545 000	517 000	356 000
Total Equity	167 000	165 000	255 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 820 000	904 000	564 000
Expenditure	1 388 000	1 911 000	798 000	679 000
Operating Profit	2 000	−90 000	107 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−91 000	107 000	−115 000
Tax	0	−1 000	4 000	−6 000
Net Income	2 000	−90 000	103 000	−110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	5 000	19 000	33 000
Total Current Assets	408 000	540 000	498 000	323 000
Total Assets	408 000	545 000	517 000	356 000
Total Retained Equity	137 000	135 000	225 000	121 000
Total Equity	167 000	165 000	255 000	151 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	241 000	380 000	261 000	205 000
Total Equity and Debt	408 000	545 000	517 000	356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 390 000	1 820 000	855 000	564 000
Other Income	0	0	49 000	0
Revenue	1 390 000	1 820 000	904 000	564 000
Cost of Goods Sold	466 000	347 000	121 000	79 000
Salary Costs	741 000	1 358 000	499 000	429 000
Depreciation	5 000	14 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	1 388 000	1 911 000	798 000	679 000
Operating Profit	2 000	−90 000	107 000	−115 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−90 000	103 000	−110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	19 000	33 000
Total Tangible Assets	0	5 000	19 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	5 000	19 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	408 000	265 000	313 000
Total Current Assets	408 000	540 000	498 000	323 000
Total Assets	408 000	545 000	517 000	356 000
Total Equity	167 000	165 000	255 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	0	53 000	13 000	0
Unpaid Taxes	54 000	176 000	169 000	70 000
Dividends	0	0	0	0
Other Current Debt	187 000	151 000	76 000	134 000
Total Current Debt	241 000	380 000	261 000	205 000
Total Equity and Debt	408 000	545 000	517 000	356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,2 %	−54,55 %	40,39 %	−72,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,14 %	−4,95 %	11,84 %	−20,39 %
Current Ratio	1,69	1,42	1,91	1,58
Quick Ratio	1,69	1,42	1,91	1,58
Equity Ratio	0,41	0,3	0,49	0,42
Gross Profit Margin	66,47 %	80,93 %	86,62 %	85,99 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English