FINNS EIENDOM AS

4021 STAVANGER

Finances

Return on Equity

18,88 %

Current Ratio

6,5

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 693 000	2 099 000	2 091 000	2 015 000
Net Income	1 113 000	706 000	871 000	378 000
Total Assets	12 709 000	16 657 000	16 502 000	16 330 000
Total Equity	5 894 000	5 081 000	15 514 000	15 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 693 000	2 099 000	2 091 000	2 015 000
Expenditure	2 110 000	1 423 000	1 079 000	1 658 000
Operating Profit	1 583 000	677 000	1 012 000	356 000
Financial Income	131 000	226 000	98 000	122 000
Financial Costs	288 000	0	0	5 000
Financial Balance	−157 000	226 000	98 000	117 000
Earnings Before Tax	1 427 000	902 000	1 110 000	474 000
Tax	314 000	196 000	239 000	96 000
Net Income	1 113 000	706 000	871 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 285 000	6 206 000	7 561 000	7 600 000
Total Current Assets	6 424 000	10 451 000	8 942 000	8 729 000
Total Assets	12 709 000	16 657 000	16 502 000	16 330 000
Total Retained Equity	5 078 000	4 265 000	14 269 000	13 844 000
Total Equity	5 894 000	5 081 000	15 514 000	15 089 000
Total Long-Term Debt	5 826 000	0	14 000	45 000
Total Current Debt	989 000	11 576 000	974 000	1 196 000
Total Equity and Debt	12 709 000	16 657 000	16 502 000	16 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	665 000	0	0	0
Other Income	3 028 000	2 099 000	2 091 000	2 015 000
Revenue	3 693 000	2 099 000	2 091 000	2 015 000
Cost of Goods Sold	38 000	0	0	0
Salary Costs	770 000	595 000	593 000	482 000
Depreciation	161 000	208 000	214 000	252 000
Impairment	0	0	0	0
Expenditure	2 110 000	1 423 000	1 079 000	1 658 000
Operating Profit	1 583 000	677 000	1 012 000	356 000
Financial Income	131 000	226 000	98 000	122 000
Financial Costs	288 000	0	0	5 000
Financial Balance	−157 000	226 000	98 000	117 000
Dividends	0	0	446 000	923 000
Net Income	1 113 000	706 000	871 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	14 000	0	0
Real Eastate	5 779 000	5 693 000	5 793 000	5 907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	48 000	0
Total Tangible Assets	5 779 000	5 693 000	5 841 000	5 907 000
Total Fiancial Fixed Assets	500 000	500 000	1 720 000	1 693 000
Total Fixed Assets	6 285 000	6 206 000	7 561 000	7 600 000
Stock	0	0	0	0
Total Investments	2 152 000	2 157 000	1 627 000	608 000
Cash, Bank	1 524 000	6 959 000	7 105 000	8 121 000
Total Current Assets	6 424 000	10 451 000	8 942 000	8 729 000
Total Assets	12 709 000	16 657 000	16 502 000	16 330 000
Total Equity	5 894 000	5 081 000	15 514 000	15 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 826 000	0	14 000	45 000
Creditors	314 000	35 000	52 000	21 000
Unpaid Taxes	164 000	50 000	63 000	66 000
Dividends	0	0	446 000	923 000
Other Current Debt	205 000	11 267 000	144 000	45 000
Total Current Debt	989 000	11 576 000	974 000	1 196 000
Total Equity and Debt	12 709 000	16 657 000	16 502 000	16 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,88 %	13,89 %	5,61 %	2,51 %
Debt-to-Equity Ratio	0,99	0	0	0
Operating Profit Margin	42,86 %	32,25 %	48,4 %	17,67 %
Current Ratio	6,5	0,9	9,18	7,3
Quick Ratio	6,5	0,9	9,18	7,3
Equity Ratio	0,46	0,31	0,94	0,92
Gross Profit Margin	98,97 %	100 %	100 %	100 %