SANDVIKA RØR AS

1353 BÆRUMS VERK

Finances

Return on Equity

−43,86 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−25 000	−27 000	130 000	−32 000
Total Assets	322 000	347 000	442 000	282 000
Total Equity	57 000	82 000	109 000	−21 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	27 000	30 000	32 000
Operating Profit	−25 000	−27 000	−30 000	−32 000
Financial Income	0	0	160 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	160 000	0
Earnings Before Tax	−25 000	−27 000	130 000	−32 000
Tax	0	0	0	0
Net Income	−25 000	−27 000	130 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	304 000	280 000	280 000
Total Current Assets	18 000	43 000	162 000	2 000
Total Assets	322 000	347 000	442 000	282 000
Total Retained Equity	−1 000	24 000	51 000	−79 000
Total Equity	57 000	82 000	109 000	−21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	265 000	265 000	333 000	303 000
Total Equity and Debt	322 000	347 000	442 000	282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	27 000	30 000	32 000
Operating Profit	−25 000	−27 000	−30 000	−32 000
Financial Income	0	0	160 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	160 000	0
Dividends	0	0	0	0
Net Income	−25 000	−27 000	130 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	304 000	304 000	280 000	280 000
Total Fixed Assets	304 000	304 000	280 000	280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	2 000	2 000
Total Current Assets	18 000	43 000	162 000	2 000
Total Assets	322 000	347 000	442 000	282 000
Total Equity	57 000	82 000	109 000	−21 000
Short-Term Group Debt	0	0	68 000	38 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	265 000	265 000	265 000	265 000
Total Current Debt	265 000	265 000	333 000	303 000
Total Equity and Debt	322 000	347 000	442 000	282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,86 %	−32,93 %	119,27 %	152,38 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,07	0,16	0,49	0,01
Quick Ratio	0,07	0,16	0,49	0,01
Equity Ratio	0,18	0,24	0,25	−0,07
Gross Profit Margin	-	-	-	-