FRISØRSTUA JANNE & ANITA AS

7730 BEITSTAD

Finances

Share Ownership

Return on Equity

−292,31 %

Current Ratio

0,77

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	676 000	788 000	784 000	826 000
Net Income	76 000	−88 000	32 000	−25 000
Total Assets	184 000	205 000	284 000	213 000
Total Equity	−26 000	−103 000	−15 000	−47 000

Income (NOK)	2022	2021	2020	2019
Revenue	676 000	788 000	784 000	826 000
Expenditure	581 000	901 000	742 000	857 000
Operating Profit	95 000	−113 000	42 000	−32 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	92 000	−113 000	42 000	−32 000
Tax	16 000	−25 000	9 000	−7 000
Net Income	76 000	−88 000	32 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	37 000	12 000	22 000
Total Current Assets	162 000	167 000	272 000	191 000
Total Assets	184 000	205 000	284 000	213 000
Total Retained Equity	−56 000	−133 000	−45 000	−77 000
Total Equity	−26 000	−103 000	−15 000	−47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 000	307 000	299 000	260 000
Total Equity and Debt	184 000	205 000	284 000	213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	676 000	788 000	784 000	826 000
Other Income	0	0	0	0
Revenue	676 000	788 000	784 000	826 000
Cost of Goods Sold	82 000	95 000	71 000	100 000
Salary Costs	352 000	671 000	536 000	621 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	581 000	901 000	742 000	857 000
Operating Profit	95 000	−113 000	42 000	−32 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	76 000	−88 000	32 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	37 000	12 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	37 000	12 000	22 000
Stock	24 000	36 000	41 000	41 000
Total Investments	0	0	0	0
Cash, Bank	135 000	126 000	209 000	147 000
Total Current Assets	162 000	167 000	272 000	191 000
Total Assets	184 000	205 000	284 000	213 000
Total Equity	−26 000	−103 000	−15 000	−47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	8 000	10 000	14 000
Unpaid Taxes	149 000	205 000	173 000	187 000
Dividends	0	0	0	0
Other Current Debt	60 000	94 000	116 000	59 000
Total Current Debt	210 000	307 000	299 000	260 000
Total Equity and Debt	184 000	205 000	284 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−292,31 %	85,44 %	−213,33 %	53,19 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	14,05 %	−14,34 %	5,36 %	−3,87 %
Current Ratio	0,77	0,54	0,91	0,73
Quick Ratio	0,87	0,62	1,05	0,87
Equity Ratio	−0,14	−0,5	−0,05	−0,22
Gross Profit Margin	87,87 %	87,94 %	90,94 %	87,89 %