IFIX AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

27,54 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 143 000	5 273 000	5 372 000	5 299 000
Net Income	195 000	−9 000	−16 000	156 000
Total Assets	1 796 000	1 741 000	1 940 000	2 094 000
Total Equity	708 000	913 000	921 000	938 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 143 000	5 273 000	5 372 000	5 299 000
Expenditure	3 894 000	5 289 000	5 397 000	5 101 000
Operating Profit	249 000	−16 000	−25 000	198 000
Financial Income	8 000	8 000	8 000	7 000
Financial Costs	3 000	3 000	4 000	5 000
Financial Balance	5 000	5 000	4 000	2 000
Earnings Before Tax	254 000	−11 000	−21 000	200 000
Tax	59 000	−2 000	−5 000	44 000
Net Income	195 000	−9 000	−16 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	62 000	17 000	20 000
Total Current Assets	1 752 000	1 679 000	1 923 000	2 074 000
Total Assets	1 796 000	1 741 000	1 940 000	2 094 000
Total Retained Equity	608 000	813 000	821 000	838 000
Total Equity	708 000	913 000	921 000	938 000
Total Long-Term Debt	0	0	0	34 000
Total Current Debt	1 089 000	828 000	1 019 000	1 123 000
Total Equity and Debt	1 796 000	1 741 000	1 940 000	2 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 143 000	5 430 000	5 877 000	4 603 000
Other Income	0	−157 000	−505 000	696 000
Revenue	4 143 000	5 273 000	5 372 000	5 299 000
Cost of Goods Sold	86 000	158 000	346 000	333 000
Salary Costs	2 855 000	3 960 000	4 020 000	4 023 000
Depreciation	10 000	13 000	6 000	10 000
Impairment	0	0	0	0
Expenditure	3 894 000	5 289 000	5 397 000	5 101 000
Operating Profit	249 000	−16 000	−25 000	198 000
Financial Income	8 000	8 000	8 000	7 000
Financial Costs	3 000	3 000	4 000	5 000
Financial Balance	5 000	5 000	4 000	2 000
Dividends	400 000	0	0	0
Net Income	195 000	−9 000	−16 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	4 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	53 000	9 000	15 000
Total Tangible Assets	43 000	53 000	9 000	15 000
Total Fiancial Fixed Assets	0	5 000	5 000	5 000
Total Fixed Assets	44 000	62 000	17 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 022 000	900 000	557 000	527 000
Total Current Assets	1 752 000	1 679 000	1 923 000	2 074 000
Total Assets	1 796 000	1 741 000	1 940 000	2 094 000
Total Equity	708 000	913 000	921 000	938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	34 000
Creditors	80 000	41 000	68 000	88 000
Unpaid Taxes	338 000	394 000	340 000	263 000
Dividends	400 000	0	0	0
Other Current Debt	215 000	394 000	579 000	363 000
Total Current Debt	1 089 000	828 000	1 019 000	1 123 000
Total Equity and Debt	1 796 000	1 741 000	1 940 000	2 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,54 %	−0,99 %	−1,74 %	16,63 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	6,01 %	−0,3 %	−0,47 %	3,74 %
Current Ratio	1,61	2,03	1,89	1,85
Quick Ratio	1,61	2,03	1,89	1,85
Equity Ratio	0,39	0,52	0,47	0,45
Gross Profit Margin	97,92 %	97 %	93,56 %	93,72 %