STUDIO FISKE AS

0661 OSLO

Finances

Share Ownership

Return on Equity

62,61 %

Current Ratio

2,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 161 000	2 293 000	2 263 000	1 693 000
Net Income	1 308 000	989 000	1 233 000	623 000
Total Assets	3 178 000	2 718 000	2 654 000	1 599 000
Total Equity	2 089 000	1 281 000	1 292 000	859 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 161 000	2 293 000	2 263 000	1 693 000
Expenditure	1 484 000	1 025 000	686 000	899 000
Operating Profit	1 677 000	1 268 000	1 577 000	794 000
Financial Income	0	1 000	5 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	4 000	1 000
Earnings Before Tax	1 677 000	1 268 000	1 581 000	795 000
Tax	369 000	279 000	348 000	172 000
Net Income	1 308 000	989 000	1 233 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	23 000	0	7 000
Total Current Assets	3 048 000	2 694 000	2 654 000	1 593 000
Total Assets	3 178 000	2 718 000	2 654 000	1 599 000
Total Retained Equity	2 059 000	1 251 000	1 262 000	829 000
Total Equity	2 089 000	1 281 000	1 292 000	859 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	1 083 000	1 436 000	1 362 000	740 000
Total Equity and Debt	3 178 000	2 718 000	2 654 000	1 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 978 000	2 212 000	2 212 000	1 511 000
Other Income	183 000	80 000	51 000	182 000
Revenue	3 161 000	2 293 000	2 263 000	1 693 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	1 242 000	784 000	488 000	639 000
Depreciation	14 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	1 484 000	1 025 000	686 000	899 000
Operating Profit	1 677 000	1 268 000	1 577 000	794 000
Financial Income	0	1 000	5 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	4 000	1 000
Dividends	500 000	1 000 000	800 000	400 000
Net Income	1 308 000	989 000	1 233 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	23 000	0	0
Total Tangible Assets	130 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	7 000
Total Fixed Assets	130 000	23 000	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 905 000	2 634 000	2 601 000	1 466 000
Total Current Assets	3 048 000	2 694 000	2 654 000	1 593 000
Total Assets	3 178 000	2 718 000	2 654 000	1 599 000
Total Equity	2 089 000	1 281 000	1 292 000	859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	1 000	6 000	6 000	5 000
Unpaid Taxes	110 000	82 000	166 000	109 000
Dividends	500 000	1 000 000	800 000	400 000
Other Current Debt	108 000	70 000	42 000	54 000
Total Current Debt	1 083 000	1 436 000	1 362 000	740 000
Total Equity and Debt	3 178 000	2 718 000	2 654 000	1 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,61 %	77,21 %	95,43 %	72,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,05 %	55,3 %	69,69 %	46,9 %
Current Ratio	2,81	1,88	1,95	2,15
Quick Ratio	2,81	1,88	1,95	2,15
Equity Ratio	0,66	0,47	0,49	0,54
Gross Profit Margin	99,94 %	100 %	100 %	100 %