BP UTLEIE AS

3579 TORPO

Finances

Share Ownership

Return on Equity

13,6 %

Current Ratio

0,21

Debt-to-Equity Ratio

6,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	199 000	182 000	176 000	172 000
Net Income	34 000	40 000	28 000	24 000
Total Assets	1 853 000	1 862 000	1 850 000	1 863 000
Total Equity	250 000	216 000	176 000	149 000

Income (NOK)	2022	2021	2020	2019
Revenue	199 000	182 000	176 000	172 000
Expenditure	82 000	81 000	85 000	76 000
Operating Profit	117 000	101 000	91 000	96 000
Financial Income	0	0	0	0
Financial Costs	74 000	49 000	56 000	65 000
Financial Balance	−74 000	−49 000	−56 000	−65 000
Earnings Before Tax	43 000	51 000	36 000	31 000
Tax	9 000	11 000	8 000	7 000
Net Income	34 000	40 000	28 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 850 000	1 850 000	1 850 000	1 850 000
Total Current Assets	4 000	12 000	1 000	13 000
Total Assets	1 853 000	1 862 000	1 850 000	1 863 000
Total Retained Equity	150 000	116 000	76 000	49 000
Total Equity	250 000	216 000	176 000	149 000
Total Long-Term Debt	1 585 000	1 598 000	1 642 000	1 684 000
Total Current Debt	19 000	48 000	32 000	30 000
Total Equity and Debt	1 853 000	1 862 000	1 850 000	1 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	199 000	182 000	176 000	172 000
Revenue	199 000	182 000	176 000	172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	81 000	85 000	76 000
Operating Profit	117 000	101 000	91 000	96 000
Financial Income	0	0	0	0
Financial Costs	74 000	49 000	56 000	65 000
Financial Balance	−74 000	−49 000	−56 000	−65 000
Dividends	0	0	0	0
Net Income	34 000	40 000	28 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 850 000	1 850 000	1 850 000	1 850 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 850 000	1 850 000	1 850 000	1 850 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 850 000	1 850 000	1 850 000	1 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	12 000	1 000	13 000
Total Current Assets	4 000	12 000	1 000	13 000
Total Assets	1 853 000	1 862 000	1 850 000	1 863 000
Total Equity	250 000	216 000	176 000	149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 585 000	1 598 000	1 642 000	1 684 000
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	37 000	24 000	17 000
Total Current Debt	19 000	48 000	32 000	30 000
Total Equity and Debt	1 853 000	1 862 000	1 850 000	1 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,6 %	18,52 %	15,91 %	16,11 %
Debt-to-Equity Ratio	6,34	7,4	9,33	11,3
Operating Profit Margin	58,79 %	55,49 %	51,7 %	55,81 %
Current Ratio	0,21	0,25	0,03	0,43
Quick Ratio	0,21	0,25	0,03	0,43
Equity Ratio	0,13	0,12	0,1	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %