FJELLVEGEN 2 AS

6102 VOLDA

Finances

Share Ownership

Return on Equity

−21,1 %

Current Ratio

13,16

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	5 591 000	869 000	1 101 000
Net Income	−639 000	3 460 000	−540 000	−712 000
Total Assets	7 887 000	9 088 000	9 617 000	10 066 000
Total Equity	3 029 000	3 668 000	208 000	747 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	5 591 000	869 000	1 101 000
Expenditure	726 000	893 000	1 230 000	1 614 000
Operating Profit	−589 000	4 698 000	−361 000	−513 000
Financial Income	0	0	0	0
Financial Costs	230 000	262 000	331 000	401 000
Financial Balance	−230 000	−262 000	−331 000	−401 000
Earnings Before Tax	−819 000	4 436 000	−692 000	−913 000
Tax	−180 000	976 000	−152 000	−201 000
Net Income	−639 000	3 460 000	−540 000	−712 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 307 000	4 578 000	9 484 000	9 958 000
Total Current Assets	3 580 000	4 510 000	133 000	108 000
Total Assets	7 887 000	9 088 000	9 617 000	10 066 000
Total Retained Equity	1 999 000	2 637 000	−823 000	−283 000
Total Equity	3 029 000	3 668 000	208 000	747 000
Total Long-Term Debt	4 585 000	5 161 000	8 944 000	9 000 000
Total Current Debt	272 000	259 000	465 000	319 000
Total Equity and Debt	7 887 000	9 088 000	9 617 000	10 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	137 000	5 591 000	869 000	1 101 000
Revenue	137 000	5 591 000	869 000	1 101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	47 000
Depreciation	271 000	477 000	626 000	626 000
Impairment	0	0	0	0
Expenditure	726 000	893 000	1 230 000	1 614 000
Operating Profit	−589 000	4 698 000	−361 000	−513 000
Financial Income	0	0	0	0
Financial Costs	230 000	262 000	331 000	401 000
Financial Balance	−230 000	−262 000	−331 000	−401 000
Dividends	0	0	0	0
Net Income	−639 000	3 460 000	−540 000	−712 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	600 000	448 000
Real Eastate	4 307 000	4 578 000	8 884 000	9 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 307 000	4 578 000	8 884 000	9 510 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 307 000	4 578 000	9 484 000	9 958 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	796 000	131 000	104 000
Total Current Assets	3 580 000	4 510 000	133 000	108 000
Total Assets	7 887 000	9 088 000	9 617 000	10 066 000
Total Equity	3 029 000	3 668 000	208 000	747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 585 000	5 161 000	8 944 000	9 000 000
Creditors	15 000	3 000	0	0
Unpaid Taxes	0	0	0	4 000
Dividends	0	0	0	0
Other Current Debt	257 000	256 000	465 000	315 000
Total Current Debt	272 000	259 000	465 000	319 000
Total Equity and Debt	7 887 000	9 088 000	9 617 000	10 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,1 %	94,33 %	−259,62 %	−95,31 %
Debt-to-Equity Ratio	1,51	1,41	43	12,05
Operating Profit Margin	−429,93 %	84,03 %	−41,54 %	−46,59 %
Current Ratio	13,16	17,41	0,29	0,34
Quick Ratio	13,16	17,41	0,29	0,34
Equity Ratio	0,38	0,4	0,02	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %