HANTO EIENDOM AS

5536 HAUGESUND

Finances

Share Ownership

Return on Equity

7,4 %

Current Ratio

26,94

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 272 000	1 889 000	1 740 000	1 440 000
Net Income	494 000	480 000	348 000	102 000
Total Assets	17 809 000	17 932 000	18 433 000	18 329 000
Total Equity	6 676 000	6 199 000	5 743 000	5 430 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 272 000	1 889 000	1 740 000	1 440 000
Expenditure	1 248 000	992 000	918 000	840 000
Operating Profit	1 025 000	897 000	822 000	600 000
Financial Income	2 000	0	0	0
Financial Costs	393 000	282 000	375 000	464 000
Financial Balance	−391 000	−282 000	−375 000	−464 000
Earnings Before Tax	633 000	615 000	447 000	136 000
Tax	139 000	135 000	98 000	34 000
Net Income	494 000	480 000	348 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 712 000	6 321 000	6 886 000	7 180 000
Total Current Assets	12 098 000	11 611 000	11 547 000	11 149 000
Total Assets	17 809 000	17 932 000	18 433 000	18 329 000
Total Retained Equity	1 893 000	1 417 000	961 000	648 000
Total Equity	6 676 000	6 199 000	5 743 000	5 430 000
Total Long-Term Debt	10 684 000	11 421 000	12 158 000	12 526 000
Total Current Debt	449 000	312 000	532 000	372 000
Total Equity and Debt	17 809 000	17 932 000	18 433 000	18 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 272 000	1 889 000	1 740 000	1 440 000
Other Income	0	0	0	0
Revenue	2 272 000	1 889 000	1 740 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	670 000	670 000	659 000	632 000
Impairment	0	0	0	0
Expenditure	1 248 000	992 000	918 000	840 000
Operating Profit	1 025 000	897 000	822 000	600 000
Financial Income	2 000	0	0	0
Financial Costs	393 000	282 000	375 000	464 000
Financial Balance	−391 000	−282 000	−375 000	−464 000
Dividends	0	0	0	0
Net Income	494 000	480 000	348 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	249 000	188 000	135 000	92 000
Real Eastate	4 448 000	5 118 000	5 737 000	6 073 000
Machinery and Plant Facilities	1 015 000	1 015 000	1 015 000	1 015 000
Fixtures	0	0	0	0
Total Tangible Assets	5 463 000	6 133 000	6 752 000	7 087 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 712 000	6 321 000	6 886 000	7 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 298 000	781 000	367 000	210 000
Total Current Assets	12 098 000	11 611 000	11 547 000	11 149 000
Total Assets	17 809 000	17 932 000	18 433 000	18 329 000
Total Equity	6 676 000	6 199 000	5 743 000	5 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 684 000	11 421 000	12 158 000	12 526 000
Creditors	3 000	15 000	319 000	8 000
Unpaid Taxes	205 000	69 000	0	58 000
Dividends	0	0	0	0
Other Current Debt	47 000	45 000	83 000	261 000
Total Current Debt	449 000	312 000	532 000	372 000
Total Equity and Debt	17 809 000	17 932 000	18 433 000	18 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,4 %	7,74 %	6,06 %	1,88 %
Debt-to-Equity Ratio	1,6	1,84	2,12	2,31
Operating Profit Margin	45,11 %	47,49 %	47,24 %	41,67 %
Current Ratio	26,94	37,21	21,7	29,97
Quick Ratio	26,94	37,21	21,7	29,97
Equity Ratio	0,37	0,35	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %