ATLANT EIENDOM AS

3118 TØNSBERG

Finances

Return on Equity

240,18 %

Current Ratio

0,37

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	538 000	16 000	22 000	−12 000
Total Assets	897 000	1 065 000	1 040 000	1 008 000
Total Equity	224 000	−294 000	−309 000	−331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	8 000	12 000	12 000
Operating Profit	−14 000	−8 000	−12 000	−12 000
Financial Income	657 000	24 000	34 000	0
Financial Costs	1 000	0	0	0
Financial Balance	656 000	24 000	34 000	0
Earnings Before Tax	642 000	16 000	22 000	−12 000
Tax	104 000	0	0	0
Net Income	538 000	16 000	22 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	848 000	1 058 000	1 034 000	1 000 000
Total Current Assets	49 000	8 000	5 000	8 000
Total Assets	897 000	1 065 000	1 040 000	1 008 000
Total Retained Equity	199 000	−318 000	−334 000	−356 000
Total Equity	224 000	−294 000	−309 000	−331 000
Total Long-Term Debt	540 000	1 040 000	1 030 000	1 020 000
Total Current Debt	133 000	319 000	319 000	319 000
Total Equity and Debt	897 000	1 065 000	1 040 000	1 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	8 000	12 000	12 000
Operating Profit	−14 000	−8 000	−12 000	−12 000
Financial Income	657 000	24 000	34 000	0
Financial Costs	1 000	0	0	0
Financial Balance	656 000	24 000	34 000	0
Dividends	0	0	0	0
Net Income	538 000	16 000	22 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	848 000	1 058 000	1 034 000	1 000 000
Total Fixed Assets	848 000	1 058 000	1 034 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	8 000	5 000	8 000
Total Current Assets	49 000	8 000	5 000	8 000
Total Assets	897 000	1 065 000	1 040 000	1 008 000
Total Equity	224 000	−294 000	−309 000	−331 000
Short-Term Group Debt	27 000	0	0	0
Total Long-Term Debt	540 000	1 040 000	1 030 000	1 020 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	319 000	319 000	319 000
Total Current Debt	133 000	319 000	319 000	319 000
Total Equity and Debt	897 000	1 065 000	1 040 000	1 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	240,18 %	−5,44 %	−7,12 %	3,63 %
Debt-to-Equity Ratio	2,41	−3,54	−3,33	−3,08
Operating Profit Margin	-	-	-	-
Current Ratio	0,37	0,03	0,02	0,03
Quick Ratio	0,37	0,03	0,02	0,03
Equity Ratio	0,25	−0,28	−0,3	−0,33
Gross Profit Margin	-	-	-	-