MEKVIK EIENDOM 1 AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

4,74 %

Current Ratio

7,18

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	64 000	64 000	62 000
Net Income	26 000	25 000	11 000	26 000
Total Assets	1 093 000	1 066 000	1 030 000	987 000
Total Equity	549 000	523 000	497 000	486 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	64 000	64 000	62 000
Expenditure	31 000	32 000	49 000	29 000
Operating Profit	34 000	32 000	14 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	32 000	14 000	34 000
Tax	7 000	7 000	3 000	7 000
Net Income	26 000	25 000	11 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	971 000	971 000	971 000	971 000
Total Current Assets	122 000	95 000	59 000	16 000
Total Assets	1 093 000	1 066 000	1 030 000	987 000
Total Retained Equity	89 000	63 000	37 000	26 000
Total Equity	549 000	523 000	497 000	486 000
Total Long-Term Debt	528 000	526 000	526 000	485 000
Total Current Debt	17 000	17 000	7 000	15 000
Total Equity and Debt	1 093 000	1 066 000	1 030 000	987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	64 000	64 000	64 000	62 000
Revenue	64 000	64 000	64 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	32 000	49 000	29 000
Operating Profit	34 000	32 000	14 000	34 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	26 000	25 000	11 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	971 000	971 000	971 000	971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	971 000	971 000	971 000	971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	971 000	971 000	971 000	971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	95 000	59 000	8 000
Total Current Assets	122 000	95 000	59 000	16 000
Total Assets	1 093 000	1 066 000	1 030 000	987 000
Total Equity	549 000	523 000	497 000	486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	528 000	526 000	526 000	485 000
Creditors	1 000	0	0	8 000
Unpaid Taxes	8 000	9 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	17 000	17 000	7 000	15 000
Total Equity and Debt	1 093 000	1 066 000	1 030 000	987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,74 %	4,78 %	2,21 %	5,35 %
Debt-to-Equity Ratio	0,96	1,01	1,06	1
Operating Profit Margin	53,13 %	50 %	21,88 %	54,84 %
Current Ratio	7,18	5,59	8,43	1,07
Quick Ratio	7,18	5,59	8,43	1,07
Equity Ratio	0,5	0,49	0,48	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %