FESTNINGSBYEN EIENDOM AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

17,44 %

Current Ratio

7,28

Debt-to-Equity Ratio

2,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 428 000	2 305 000	2 177 000	2 200 000
Net Income	781 000	882 000	780 000	660 000
Total Assets	15 740 000	13 675 000	14 035 000	14 589 000
Total Equity	4 478 000	3 696 000	2 814 000	2 634 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 428 000	2 305 000	2 177 000	2 200 000
Expenditure	1 042 000	955 000	864 000	898 000
Operating Profit	1 386 000	1 350 000	1 313 000	1 301 000
Financial Income	0	0	0	1 000
Financial Costs	383 000	218 000	313 000	455 000
Financial Balance	−383 000	−218 000	−313 000	−454 000
Earnings Before Tax	1 003 000	1 131 000	1 001 000	846 000
Tax	222 000	249 000	220 000	186 000
Net Income	781 000	882 000	780 000	660 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 523 000	12 077 000	12 632 000	13 186 000
Total Current Assets	4 217 000	1 598 000	1 403 000	1 403 000
Total Assets	15 740 000	13 675 000	14 035 000	14 589 000
Total Retained Equity	1 928 000	1 146 000	264 000	84 000
Total Equity	4 478 000	3 696 000	2 814 000	2 634 000
Total Long-Term Debt	10 684 000	9 545 000	10 283 000	11 014 000
Total Current Debt	579 000	434 000	938 000	941 000
Total Equity and Debt	15 740 000	13 675 000	14 035 000	14 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	435 000	343 000	247 000	14 000
Other Income	1 993 000	1 963 000	1 930 000	2 186 000
Revenue	2 428 000	2 305 000	2 177 000	2 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	554 000	554 000	554 000	554 000
Impairment	0	0	0	0
Expenditure	1 042 000	955 000	864 000	898 000
Operating Profit	1 386 000	1 350 000	1 313 000	1 301 000
Financial Income	0	0	0	1 000
Financial Costs	383 000	218 000	313 000	455 000
Financial Balance	−383 000	−218 000	−313 000	−454 000
Dividends	0	0	600 000	600 000
Net Income	781 000	882 000	780 000	660 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 452 000	11 929 000	12 407 000	12 884 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	148 000	225 000	302 000
Total Tangible Assets	11 523 000	12 077 000	12 632 000	13 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 523 000	12 077 000	12 632 000	13 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 457 000	797 000	969 000	1 041 000
Total Current Assets	4 217 000	1 598 000	1 403 000	1 403 000
Total Assets	15 740 000	13 675 000	14 035 000	14 589 000
Total Equity	4 478 000	3 696 000	2 814 000	2 634 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 684 000	9 545 000	10 283 000	11 014 000
Creditors	2 000	1 000	11 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	600 000
Other Current Debt	313 000	147 000	77 000	113 000
Total Current Debt	579 000	434 000	938 000	941 000
Total Equity and Debt	15 740 000	13 675 000	14 035 000	14 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,44 %	23,86 %	27,72 %	25,06 %
Debt-to-Equity Ratio	2,39	2,58	3,65	4,18
Operating Profit Margin	57,08 %	58,57 %	60,31 %	59,14 %
Current Ratio	7,28	3,68	1,5	1,49
Quick Ratio	7,28	3,68	1,5	1,49
Equity Ratio	0,28	0,27	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %