ALBERT FJELD AS

1960 LØKEN

Finances

Share Ownership

Return on Equity

9,63 %

Current Ratio

4,45

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 306 000	136 162 000	43 216 000	29 418 000
Net Income	3 222 000	14 378 000	795 000	213 000
Total Assets	40 987 000	41 349 000	20 527 000	20 806 000
Total Equity	33 441 000	30 220 000	15 842 000	15 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 306 000	136 162 000	43 216 000	29 418 000
Expenditure	96 323 000	117 230 000	41 983 000	29 317 000
Operating Profit	3 982 000	18 933 000	1 232 000	101 000
Financial Income	401 000	179 000	94 000	278 000
Financial Costs	250 000	677 000	306 000	104 000
Financial Balance	151 000	−498 000	−212 000	174 000
Earnings Before Tax	4 133 000	18 434 000	1 020 000	274 000
Tax	911 000	4 056 000	225 000	61 000
Net Income	3 222 000	14 378 000	795 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 754 000	8 049 000	6 978 000	7 287 000
Total Current Assets	32 234 000	33 300 000	13 549 000	13 519 000
Total Assets	40 987 000	41 349 000	20 527 000	20 806 000
Total Retained Equity	32 229 000	29 008 000	14 630 000	14 060 000
Total Equity	33 441 000	30 220 000	15 842 000	15 272 000
Total Long-Term Debt	301 000	293 000	267 000	302 000
Total Current Debt	7 245 000	10 836 000	4 419 000	5 233 000
Total Equity and Debt	40 987 000	41 349 000	20 527 000	20 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 711 000	135 521 000	42 599 000	28 766 000
Other Income	595 000	641 000	617 000	652 000
Revenue	100 306 000	136 162 000	43 216 000	29 418 000
Cost of Goods Sold	84 646 000	106 572 000	34 231 000	23 046 000
Salary Costs	7 204 000	6 258 000	5 052 000	4 475 000
Depreciation	377 000	329 000	309 000	313 000
Impairment	0	0	0	0
Expenditure	96 323 000	117 230 000	41 983 000	29 317 000
Operating Profit	3 982 000	18 933 000	1 232 000	101 000
Financial Income	401 000	179 000	94 000	278 000
Financial Costs	250 000	677 000	306 000	104 000
Financial Balance	151 000	−498 000	−212 000	174 000
Dividends	0	0	225 000	651 000
Net Income	3 222 000	14 378 000	795 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 382 000	6 673 000	6 968 000	7 263 000
Machinery and Plant Facilities	1 371 000	1 376 000	9 000	17 000
Fixtures	0	0	0	6 000
Total Tangible Assets	8 754 000	8 049 000	6 978 000	7 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 754 000	8 049 000	6 978 000	7 287 000
Stock	8 279 000	16 456 000	9 064 000	6 152 000
Total Investments	0	0	0	0
Cash, Bank	18 384 000	11 580 000	814 000	6 132 000
Total Current Assets	32 234 000	33 300 000	13 549 000	13 519 000
Total Assets	40 987 000	41 349 000	20 527 000	20 806 000
Total Equity	33 441 000	30 220 000	15 842 000	15 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	301 000	293 000	267 000	302 000
Creditors	2 979 000	3 073 000	2 723 000	1 457 000
Unpaid Taxes	2 056 000	2 743 000	533 000	517 000
Dividends	0	0	225 000	651 000
Other Current Debt	1 306 000	991 000	678 000	442 000
Total Current Debt	7 245 000	10 836 000	4 419 000	5 233 000
Total Equity and Debt	40 987 000	41 349 000	20 527 000	20 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,63 %	47,58 %	5,02 %	1,39 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	3,97 %	13,9 %	2,85 %	0,34 %
Current Ratio	4,45	3,07	3,07	2,58
Quick Ratio	−31,17	−5,93	−2,92	−14,71
Equity Ratio	0,82	0,73	0,77	0,73
Gross Profit Margin	15,61 %	21,73 %	20,79 %	21,66 %