EIKSMARKA UTVIKLING AS

0283 OSLO

Finances

Share Ownership

Return on Equity

5,24 %

Current Ratio

0,74

Debt-to-Equity Ratio

16,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	281 000	666 000	658 000	651 000
Net Income	131 000	451 000	417 000	429 000
Total Assets	100 641 000	79 154 000	76 286 000	71 231 000
Total Equity	2 498 000	2 367 000	1 915 000	1 498 000

Income (NOK)	2022	2021	2020	2019
Revenue	281 000	666 000	658 000	651 000
Expenditure	131 000	104 000	120 000	99 000
Operating Profit	150 000	562 000	538 000	552 000
Financial Income	18 000	18 000	1 000	3 000
Financial Costs	1 000	1 000	4 000	4 000
Financial Balance	17 000	17 000	−3 000	−1 000
Earnings Before Tax	168 000	579 000	535 000	551 000
Tax	37 000	127 000	118 000	121 000
Net Income	131 000	451 000	417 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 701 000	58 701 000	58 717 000	58 717 000
Total Current Assets	41 940 000	20 453 000	17 569 000	12 514 000
Total Assets	100 641 000	79 154 000	76 286 000	71 231 000
Total Retained Equity	2 398 000	2 267 000	1 815 000	1 398 000
Total Equity	2 498 000	2 367 000	1 915 000	1 498 000
Total Long-Term Debt	41 203 000	41 167 000	41 039 000	40 922 000
Total Current Debt	56 940 000	35 620 000	33 331 000	28 811 000
Total Equity and Debt	100 641 000	79 154 000	76 286 000	71 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	281 000	666 000	658 000	651 000
Revenue	281 000	666 000	658 000	651 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	104 000	120 000	99 000
Operating Profit	150 000	562 000	538 000	552 000
Financial Income	18 000	18 000	1 000	3 000
Financial Costs	1 000	1 000	4 000	4 000
Financial Balance	17 000	17 000	−3 000	−1 000
Dividends	0	0	0	0
Net Income	131 000	451 000	417 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 701 000	58 701 000	58 717 000	58 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 701 000	58 701 000	58 717 000	58 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 701 000	58 701 000	58 717 000	58 717 000
Stock	40 511 000	20 253 000	16 736 000	11 933 000
Total Investments	0	0	0	0
Cash, Bank	1 399 000	200 000	833 000	582 000
Total Current Assets	41 940 000	20 453 000	17 569 000	12 514 000
Total Assets	100 641 000	79 154 000	76 286 000	71 231 000
Total Equity	2 498 000	2 367 000	1 915 000	1 498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 203 000	41 167 000	41 039 000	40 922 000
Creditors	2 854 000	2 988 000	3 053 000	3 343 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 085 000	32 633 000	30 279 000	25 468 000
Total Current Debt	56 940 000	35 620 000	33 331 000	28 811 000
Total Equity and Debt	100 641 000	79 154 000	76 286 000	71 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,24 %	19,05 %	21,78 %	28,64 %
Debt-to-Equity Ratio	16,49	17,39	21,43	27,32
Operating Profit Margin	53,38 %	84,38 %	81,76 %	84,79 %
Current Ratio	0,74	0,57	0,53	0,43
Quick Ratio	2,55	1,33	1,06	0,74
Equity Ratio	0,02	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %