SAMEIET KNAPSTAD VESTRE 1

1850 MYSEN

Finances

Share Ownership

Return on Equity

−3,97 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	205 000	240 000	250 000
Net Income	−14 000	38 000	52 000	39 000
Total Assets	567 000	513 000	455 000	395 000
Total Equity	353 000	367 000	329 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	205 000	240 000	250 000
Expenditure	239 000	182 000	203 000	224 000
Operating Profit	−29 000	23 000	37 000	26 000
Financial Income	14 000	15 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	14 000	15 000	15 000	13 000
Earnings Before Tax	−15 000	38 000	52 000	39 000
Tax	0	0	0	0
Net Income	−14 000	38 000	52 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	567 000	513 000	455 000	395 000
Total Assets	567 000	513 000	455 000	395 000
Total Retained Equity	353 000	367 000	329 000	277 000
Total Equity	353 000	367 000	329 000	277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	146 000	126 000	118 000
Total Equity and Debt	567 000	513 000	455 000	395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	210 000	0	0	0
Other Income	0	205 000	240 000	250 000
Revenue	210 000	205 000	240 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	7 000	7 000	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	239 000	182 000	203 000	224 000
Operating Profit	−29 000	23 000	37 000	26 000
Financial Income	14 000	15 000	15 000	13 000
Financial Costs	0	0	0	0
Financial Balance	14 000	15 000	15 000	13 000
Dividends	0	0	0	0
Net Income	−14 000	38 000	52 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	408 000	369 000	329 000	279 000
Total Current Assets	567 000	513 000	455 000	395 000
Total Assets	567 000	513 000	455 000	395 000
Total Equity	353 000	367 000	329 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	214 000	146 000	126 000	118 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	214 000	146 000	126 000	118 000
Total Equity and Debt	567 000	513 000	455 000	395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,97 %	10,35 %	15,81 %	14,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,81 %	11,22 %	15,42 %	10,4 %
Current Ratio	2,65	3,51	3,61	3,35
Quick Ratio	2,65	3,51	3,61	3,35
Equity Ratio	0,62	0,72	0,72	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table