A FJELDSTAD AS

1466 STRØMMEN

Finances

Share Ownership

Return on Equity

56,73 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	842 000	806 000	621 000	774 000
Net Income	594 000	531 000	423 000	442 000
Total Assets	1 937 000	1 323 000	1 961 000	2 042 000
Total Equity	1 047 000	1 154 000	1 323 000	1 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	842 000	806 000	621 000	774 000
Expenditure	98 000	138 000	94 000	227 000
Operating Profit	744 000	669 000	527 000	547 000
Financial Income	17 000	11 000	15 000	19 000
Financial Costs	0	0	0	0
Financial Balance	17 000	11 000	15 000	19 000
Earnings Before Tax	761 000	680 000	543 000	566 000
Tax	167 000	150 000	119 000	125 000
Net Income	594 000	531 000	423 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	524 000	542 000	560 000
Total Current Assets	1 431 000	799 000	1 419 000	1 482 000
Total Assets	1 937 000	1 323 000	1 961 000	2 042 000
Total Retained Equity	847 000	954 000	1 123 000	1 200 000
Total Equity	1 047 000	1 154 000	1 323 000	1 400 000
Total Long-Term Debt	21 000	21 000	20 000	19 000
Total Current Debt	869 000	149 000	619 000	623 000
Total Equity and Debt	1 937 000	1 323 000	1 961 000	2 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	842 000	806 000	621 000	774 000
Other Income	0	0	0	0
Revenue	842 000	806 000	621 000	774 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	98 000	138 000	94 000	227 000
Operating Profit	744 000	669 000	527 000	547 000
Financial Income	17 000	11 000	15 000	19 000
Financial Costs	0	0	0	0
Financial Balance	17 000	11 000	15 000	19 000
Dividends	700 000	0	500 000	500 000
Net Income	594 000	531 000	423 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	506 000	524 000	542 000	560 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	506 000	524 000	542 000	560 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	506 000	524 000	542 000	560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 431 000	799 000	1 419 000	1 482 000
Total Current Assets	1 431 000	799 000	1 419 000	1 482 000
Total Assets	1 937 000	1 323 000	1 961 000	2 042 000
Total Equity	1 047 000	1 154 000	1 323 000	1 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	21 000	20 000	19 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	500 000	500 000
Other Current Debt	700 000	0	500 000	500 000
Total Current Debt	869 000	149 000	619 000	623 000
Total Equity and Debt	1 937 000	1 323 000	1 961 000	2 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,73 %	46,01 %	31,97 %	31,57 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,01
Operating Profit Margin	88,36 %	83 %	84,86 %	70,67 %
Current Ratio	1,65	5,36	2,29	2,38
Quick Ratio	1,65	5,36	2,29	2,38
Equity Ratio	0,54	0,87	0,67	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %