SPORTSCLOUD AS

1358 JAR

Finances

Share Ownership

Return on Equity

−13,62 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−35 000	−33 000	−49 000	−29 000
Total Assets	1 832 000	1 867 000	1 803 000	1 790 000
Total Equity	257 000	291 000	324 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	42 000	63 000	37 000
Operating Profit	−44 000	−42 000	−63 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−44 000	−42 000	−63 000	−37 000
Tax	−10 000	−9 000	−14 000	−8 000
Net Income	−35 000	−33 000	−49 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 819 000	1 809 000	1 800 000	1 786 000
Total Current Assets	13 000	58 000	3 000	4 000
Total Assets	1 832 000	1 867 000	1 803 000	1 790 000
Total Retained Equity	−35 000	0	42 000	0
Total Equity	257 000	291 000	324 000	373 000
Total Long-Term Debt	150 000	150 000	150 000	150 000
Total Current Debt	1 425 000	1 426 000	1 328 000	1 267 000
Total Equity and Debt	1 832 000	1 867 000	1 803 000	1 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	42 000	63 000	37 000
Operating Profit	−44 000	−42 000	−63 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−35 000	−33 000	−49 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 819 000	1 809 000	1 800 000	1 786 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 819 000	1 809 000	1 800 000	1 786 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	58 000	3 000	3 000
Total Current Assets	13 000	58 000	3 000	4 000
Total Assets	1 832 000	1 867 000	1 803 000	1 790 000
Total Equity	257 000	291 000	324 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	150 000	150 000	150 000
Creditors	0	1 000	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 425 000	1 425 000	1 325 000	1 267 000
Total Current Debt	1 425 000	1 426 000	1 328 000	1 267 000
Total Equity and Debt	1 832 000	1 867 000	1 803 000	1 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,62 %	−11,34 %	−15,12 %	−7,77 %
Debt-to-Equity Ratio	0,58	0,52	0,46	0,4
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,04	0	0
Quick Ratio	0,01	0,04	0	0
Equity Ratio	0,14	0,16	0,18	0,21
Gross Profit Margin	-	-	-	-