MJJ EIENDOM AS

3674 NOTODDEN

Finances

Return on Equity

7,99 %

Current Ratio

4,21

Debt-to-Equity Ratio

5,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	856 000	496 000	461 000	294 000
Net Income	88 000	7 000	107 000	−9 000
Total Assets	7 132 000	7 167 000	2 599 000	2 378 000
Total Equity	1 101 000	1 012 000	−707 000	−814 000

Income (NOK)	2022	2021	2020	2019
Revenue	856 000	496 000	461 000	294 000
Expenditure	409 000	245 000	168 000	146 000
Operating Profit	448 000	250 000	293 000	147 000
Financial Income	0	0	0	0
Financial Costs	335 000	240 000	156 000	159 000
Financial Balance	−335 000	−240 000	−156 000	−159 000
Earnings Before Tax	113 000	10 000	137 000	−12 000
Tax	25 000	2 000	30 000	−3 000
Net Income	88 000	7 000	107 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 994 000	7 104 000	2 569 000	2 374 000
Total Current Assets	139 000	63 000	30 000	4 000
Total Assets	7 132 000	7 167 000	2 599 000	2 378 000
Total Retained Equity	−630 000	−718 000	−726 000	−832 000
Total Equity	1 101 000	1 012 000	−707 000	−814 000
Total Long-Term Debt	5 999 000	6 145 000	2 597 000	2 690 000
Total Current Debt	33 000	10 000	709 000	503 000
Total Equity and Debt	7 132 000	7 167 000	2 599 000	2 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	856 000	496 000	461 000	294 000
Revenue	856 000	496 000	461 000	294 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	111 000	76 000	58 000	55 000
Impairment	0	0	0	0
Expenditure	409 000	245 000	168 000	146 000
Operating Profit	448 000	250 000	293 000	147 000
Financial Income	0	0	0	0
Financial Costs	335 000	240 000	156 000	159 000
Financial Balance	−335 000	−240 000	−156 000	−159 000
Dividends	0	0	0	0
Net Income	88 000	7 000	107 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 993 000	7 103 000	2 568 000	2 373 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 993 000	7 103 000	2 568 000	2 373 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	6 994 000	7 104 000	2 569 000	2 374 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	14 000	30 000	4 000
Total Current Assets	139 000	63 000	30 000	4 000
Total Assets	7 132 000	7 167 000	2 599 000	2 378 000
Total Equity	1 101 000	1 012 000	−707 000	−814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 999 000	6 145 000	2 597 000	2 690 000
Creditors	0	10 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	0	709 000	494 000
Total Current Debt	33 000	10 000	709 000	503 000
Total Equity and Debt	7 132 000	7 167 000	2 599 000	2 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,99 %	0,69 %	−15,13 %	1,11 %
Debt-to-Equity Ratio	5,45	6,07	−3,67	−3,3
Operating Profit Margin	52,34 %	50,4 %	63,56 %	50 %
Current Ratio	4,21	6,3	0,04	0,01
Quick Ratio	4,21	6,3	0,04	0,01
Equity Ratio	0,15	0,14	−0,27	−0,34
Gross Profit Margin	100 %	100 %	100 %	100 %