PONTIUM AS

4077 HUNDVÅG

Finances

Share Ownership

Return on Equity

230,04 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 327 000	1 706 000	0
Net Income	628 000	438 000	132 000	1 000
Total Assets	807 000	894 000	470 000	39 000
Total Equity	273 000	159 000	171 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 327 000	1 706 000	0
Expenditure	1 405 000	1 764 000	1 570 000	0
Operating Profit	806 000	563 000	137 000	0
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	806 000	563 000	136 000	1 000
Tax	178 000	125 000	4 000	0
Net Income	628 000	438 000	132 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	0	39 000
Total Current Assets	557 000	644 000	470 000	0
Total Assets	807 000	894 000	470 000	39 000
Total Retained Equity	243 000	129 000	141 000	9 000
Total Equity	273 000	159 000	171 000	39 000
Total Long-Term Debt	104 000	233 000	0	0
Total Current Debt	430 000	503 000	299 000	0
Total Equity and Debt	807 000	894 000	470 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 211 000	2 327 000	1 706 000	0
Other Income	0	0	0	0
Revenue	2 211 000	2 327 000	1 706 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 203 000	1 588 000	1 375 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 405 000	1 764 000	1 570 000	0
Operating Profit	806 000	563 000	137 000	0
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	450 000	0	0
Net Income	628 000	438 000	132 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	250 000	250 000	0	0
Total Fiancial Fixed Assets	0	0	0	39 000
Total Fixed Assets	250 000	250 000	0	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	613 000	374 000	0
Total Current Assets	557 000	644 000	470 000	0
Total Assets	807 000	894 000	470 000	39 000
Total Equity	273 000	159 000	171 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	104 000	233 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	148 000	244 000	182 000	0
Dividends	0	450 000	0	0
Other Current Debt	105 000	133 000	111 000	0
Total Current Debt	430 000	503 000	299 000	0
Total Equity and Debt	807 000	894 000	470 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	230,04 %	275,47 %	77,19 %	2,56 %
Debt-to-Equity Ratio	0,38	1,47	0	0
Operating Profit Margin	36,45 %	24,19 %	8,03 %	-
Current Ratio	1,3	1,28	1,57	-
Quick Ratio	1,3	1,28	1,57	-
Equity Ratio	0,34	0,18	0,36	1
Gross Profit Margin	100 %	100 %	100 %	-