KROHN NETTJENESTER AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

46,34 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 720 000	1 780 000	1 667 000	1 687 000
Net Income	247 000	610 000	369 000	402 000
Total Assets	901 000	1 083 000	823 000	867 000
Total Equity	533 000	285 000	75 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 720 000	1 780 000	1 667 000	1 687 000
Expenditure	1 402 000	997 000	1 194 000	1 171 000
Operating Profit	319 000	783 000	474 000	516 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	318 000	782 000	474 000	516 000
Tax	71 000	172 000	104 000	113 000
Net Income	247 000	610 000	369 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	901 000	1 083 000	823 000	867 000
Total Assets	901 000	1 083 000	823 000	867 000
Total Retained Equity	503 000	255 000	45 000	76 000
Total Equity	533 000	285 000	75 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	368 000	798 000	747 000	762 000
Total Equity and Debt	901 000	1 083 000	823 000	867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 720 000	1 780 000	1 667 000	1 687 000
Other Income	0	0	0	0
Revenue	1 720 000	1 780 000	1 667 000	1 687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 319 000	969 000	1 141 000	1 146 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 402 000	997 000	1 194 000	1 171 000
Operating Profit	319 000	783 000	474 000	516 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	400 000	400 000	400 000
Net Income	247 000	610 000	369 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	526 000	667 000	485 000	506 000
Total Current Assets	901 000	1 083 000	823 000	867 000
Total Assets	901 000	1 083 000	823 000	867 000
Total Equity	533 000	285 000	75 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	182 000	142 000	143 000	143 000
Dividends	0	400 000	400 000	400 000
Other Current Debt	115 000	84 000	100 000	100 000
Total Current Debt	368 000	798 000	747 000	762 000
Total Equity and Debt	901 000	1 083 000	823 000	867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,34 %	214,04 %	492 %	379,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,55 %	43,99 %	28,43 %	30,59 %
Current Ratio	2,45	1,36	1,1	1,14
Quick Ratio	2,45	1,36	1,1	1,14
Equity Ratio	0,59	0,26	0,09	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %