MURBYGG AS

9409 HARSTAD

Finances

Share Ownership

Return on Equity

37,73 %

Current Ratio

2,35

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 941 000	7 993 000	7 145 000	7 359 000
Net Income	942 000	616 000	285 000	159 000
Total Assets	4 368 000	2 624 000	1 966 000	1 770 000
Total Equity	2 497 000	1 555 000	939 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 941 000	7 993 000	7 145 000	7 359 000
Expenditure	8 721 000	7 331 000	6 821 000	7 145 000
Operating Profit	1 220 000	663 000	293 000	169 000
Financial Income	24 000	8 000	13 000	10 000
Financial Costs	18 000	18 000	21 000	21 000
Financial Balance	6 000	−10 000	−8 000	−11 000
Earnings Before Tax	1 227 000	653 000	285 000	159 000
Tax	285 000	38 000	0	0
Net Income	942 000	616 000	285 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	156 000	278 000	362 000
Total Current Assets	4 319 000	2 468 000	1 688 000	1 407 000
Total Assets	4 368 000	2 624 000	1 966 000	1 770 000
Total Retained Equity	2 341 000	1 399 000	783 000	498 000
Total Equity	2 497 000	1 555 000	939 000	653 000
Total Long-Term Debt	31 000	63 000	93 000	122 000
Total Current Debt	1 840 000	1 006 000	934 000	994 000
Total Equity and Debt	4 368 000	2 624 000	1 966 000	1 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 909 000	7 946 000	7 131 000	7 331 000
Other Income	33 000	48 000	15 000	28 000
Revenue	9 941 000	7 993 000	7 145 000	7 359 000
Cost of Goods Sold	3 663 000	2 793 000	2 181 000	2 410 000
Salary Costs	4 071 000	3 568 000	3 640 000	3 760 000
Depreciation	107 000	122 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	8 721 000	7 331 000	6 821 000	7 145 000
Operating Profit	1 220 000	663 000	293 000	169 000
Financial Income	24 000	8 000	13 000	10 000
Financial Costs	18 000	18 000	21 000	21 000
Financial Balance	6 000	−10 000	−8 000	−11 000
Dividends	0	0	0	0
Net Income	942 000	616 000	285 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	156 000	278 000	362 000
Total Tangible Assets	49 000	156 000	278 000	362 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	156 000	278 000	362 000
Stock	118 000	63 000	55 000	94 000
Total Investments	0	0	0	0
Cash, Bank	1 472 000	1 324 000	1 028 000	657 000
Total Current Assets	4 319 000	2 468 000	1 688 000	1 407 000
Total Assets	4 368 000	2 624 000	1 966 000	1 770 000
Total Equity	2 497 000	1 555 000	939 000	653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	31 000	63 000	93 000	122 000
Creditors	247 000	204 000	156 000	237 000
Unpaid Taxes	890 000	411 000	413 000	322 000
Dividends	0	0	0	0
Other Current Debt	418 000	354 000	365 000	435 000
Total Current Debt	1 840 000	1 006 000	934 000	994 000
Total Equity and Debt	4 368 000	2 624 000	1 966 000	1 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,73 %	39,61 %	30,35 %	24,35 %
Debt-to-Equity Ratio	0,01	0,04	0,1	0,19
Operating Profit Margin	12,27 %	8,29 %	4,1 %	2,3 %
Current Ratio	2,35	2,45	1,81	1,42
Quick Ratio	2,51	2,62	1,92	1,56
Equity Ratio	0,57	0,59	0,48	0,37
Gross Profit Margin	63,15 %	65,06 %	69,48 %	67,25 %