VISKJER HOLDING AS

3944 PORSGRUNN

Finances

Return on Equity

36,49 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 194 000	1 045 000	903 000	1 203 000
Total Assets	3 397 000	3 396 000	3 386 000	3 392 000
Total Equity	3 272 000	3 298 000	3 303 000	2 701 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	8 000	12 000
Operating Profit	−16 000	−14 000	−8 000	−12 000
Financial Income	1 215 000	1 063 000	911 000	1 215 000
Financial Costs	0	0	0	0
Financial Balance	1 215 000	1 063 000	911 000	1 215 000
Earnings Before Tax	1 199 000	1 049 000	903 000	1 203 000
Tax	5 000	4 000	0	0
Net Income	1 194 000	1 045 000	903 000	1 203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 358 000	3 358 000	3 358 000	3 358 000
Total Current Assets	39 000	38 000	28 000	34 000
Total Assets	3 397 000	3 396 000	3 386 000	3 392 000
Total Retained Equity	3 242 000	3 268 000	3 273 000	2 671 000
Total Equity	3 272 000	3 298 000	3 303 000	2 701 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	98 000	83 000	692 000
Total Equity and Debt	3 397 000	3 396 000	3 386 000	3 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	8 000	12 000
Operating Profit	−16 000	−14 000	−8 000	−12 000
Financial Income	1 215 000	1 063 000	911 000	1 215 000
Financial Costs	0	0	0	0
Financial Balance	1 215 000	1 063 000	911 000	1 215 000
Dividends	1 220 000	1 050 000	0	0
Net Income	1 194 000	1 045 000	903 000	1 203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 358 000	3 358 000	3 358 000	3 358 000
Total Fixed Assets	3 358 000	3 358 000	3 358 000	3 358 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	38 000	28 000	34 000
Total Current Assets	39 000	38 000	28 000	34 000
Total Assets	3 397 000	3 396 000	3 386 000	3 392 000
Total Equity	3 272 000	3 298 000	3 303 000	2 701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 220 000	1 050 000	0	0
Other Current Debt	120 000	94 000	83 000	692 000
Total Current Debt	125 000	98 000	83 000	692 000
Total Equity and Debt	3 397 000	3 396 000	3 386 000	3 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,49 %	31,69 %	27,34 %	44,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,31	0,39	0,34	0,05
Quick Ratio	0,31	0,39	0,34	0,05
Equity Ratio	0,96	0,97	0,98	0,8
Gross Profit Margin	-	-	-	-