CLASSISK INVEST AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

48,12 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 247 000	2 630 000	2 009 000	300 000
Net Income	474 000	637 000	544 000	123 000
Total Assets	1 562 000	1 541 000	1 160 000	350 000
Total Equity	985 000	811 000	474 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 247 000	2 630 000	2 009 000	300 000
Expenditure	1 631 000	1 775 000	1 309 000	129 000
Operating Profit	615 000	855 000	700 000	171 000
Financial Income	0	0	0	0
Financial Costs	1 000	33 000	0	17 000
Financial Balance	−1 000	−33 000	0	−17 000
Earnings Before Tax	614 000	822 000	700 000	154 000
Tax	140 000	184 000	156 000	31 000
Net Income	474 000	637 000	544 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	32 000	32 000
Total Current Assets	1 532 000	1 511 000	1 128 000	318 000
Total Assets	1 562 000	1 541 000	1 160 000	350 000
Total Retained Equity	955 000	781 000	444 000	0
Total Equity	985 000	811 000	474 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	576 000	730 000	686 000	320 000
Total Equity and Debt	1 562 000	1 541 000	1 160 000	350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 247 000	2 630 000	2 009 000	300 000
Other Income	0	0	0	0
Revenue	2 247 000	2 630 000	2 009 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 298 000	1 592 000	1 188 000	96 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 631 000	1 775 000	1 309 000	129 000
Operating Profit	615 000	855 000	700 000	171 000
Financial Income	0	0	0	0
Financial Costs	1 000	33 000	0	17 000
Financial Balance	−1 000	−33 000	0	−17 000
Dividends	300 000	300 000	100 000	123 000
Net Income	474 000	637 000	544 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	0	0
Total Tangible Assets	30 000	30 000	0	0
Total Fiancial Fixed Assets	0	0	32 000	32 000
Total Fixed Assets	30 000	30 000	32 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 248 000	1 076 000	854 000	233 000
Total Current Assets	1 532 000	1 511 000	1 128 000	318 000
Total Assets	1 562 000	1 541 000	1 160 000	350 000
Total Equity	985 000	811 000	474 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	37 000	5 000	21 000
Unpaid Taxes	205 000	248 000	312 000	100 000
Dividends	300 000	300 000	100 000	123 000
Other Current Debt	128 000	160 000	113 000	45 000
Total Current Debt	576 000	730 000	686 000	320 000
Total Equity and Debt	1 562 000	1 541 000	1 160 000	350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,12 %	78,55 %	114,77 %	410 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,37 %	32,51 %	34,84 %	57 %
Current Ratio	2,66	2,07	1,64	0,99
Quick Ratio	2,66	2,07	1,64	0,99
Equity Ratio	0,63	0,53	0,41	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %