FJERDINGSTAD EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

−0,78 %

Current Ratio

71,09

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 654 000	2 654 000	2 162 000	2 178 000
Net Income	−217 000	2 362 000	1 913 000	1 898 000
Total Assets	29 088 000	29 438 000	27 616 000	25 643 000
Total Equity	27 710 000	27 927 000	25 565 000	24 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 654 000	2 654 000	2 162 000	2 178 000
Expenditure	2 439 000	2 323 000	1 518 000	1 595 000
Operating Profit	215 000	331 000	643 000	583 000
Financial Income	432 000	2 116 000	1 474 000	1 508 000
Financial Costs	812 000	10 000	0	52 000
Financial Balance	−380 000	2 106 000	1 474 000	1 456 000
Earnings Before Tax	−166 000	2 437 000	2 118 000	2 039 000
Tax	51 000	76 000	204 000	141 000
Net Income	−217 000	2 362 000	1 913 000	1 898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 742 000	11 957 000	12 438 000	12 764 000
Total Current Assets	17 346 000	17 481 000	15 178 000	12 879 000
Total Assets	29 088 000	29 438 000	27 616 000	25 643 000
Total Retained Equity	24 412 000	24 629 000	22 267 000	20 854 000
Total Equity	27 710 000	27 927 000	25 565 000	24 152 000
Total Long-Term Debt	1 134 000	1 164 000	1 190 000	1 224 000
Total Current Debt	244 000	348 000	861 000	267 000
Total Equity and Debt	29 088 000	29 438 000	27 616 000	25 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	492 000	492 000	0	0
Other Income	2 162 000	2 162 000	2 162 000	2 178 000
Revenue	2 654 000	2 654 000	2 162 000	2 178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	686 000	706 000	55 000	57 000
Depreciation	482 000	481 000	481 000	481 000
Impairment	0	0	0	0
Expenditure	2 439 000	2 323 000	1 518 000	1 595 000
Operating Profit	215 000	331 000	643 000	583 000
Financial Income	432 000	2 116 000	1 474 000	1 508 000
Financial Costs	812 000	10 000	0	52 000
Financial Balance	−380 000	2 106 000	1 474 000	1 456 000
Dividends	0	0	500 000	0
Net Income	−217 000	2 362 000	1 913 000	1 898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 742 000	11 957 000	12 438 000	12 764 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 742 000	11 957 000	12 438 000	12 764 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 742 000	11 957 000	12 438 000	12 764 000
Stock	0	0	0	0
Total Investments	14 597 000	15 403 000	12 720 000	11 368 000
Cash, Bank	2 636 000	2 007 000	2 413 000	1 474 000
Total Current Assets	17 346 000	17 481 000	15 178 000	12 879 000
Total Assets	29 088 000	29 438 000	27 616 000	25 643 000
Total Equity	27 710 000	27 927 000	25 565 000	24 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 134 000	1 164 000	1 190 000	1 224 000
Creditors	13 000	0	13 000	22 000
Unpaid Taxes	46 000	138 000	80 000	71 000
Dividends	0	0	500 000	0
Other Current Debt	105 000	107 000	30 000	27 000
Total Current Debt	244 000	348 000	861 000	267 000
Total Equity and Debt	29 088 000	29 438 000	27 616 000	25 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,78 %	8,46 %	7,48 %	7,86 %
Debt-to-Equity Ratio	0,04	0,04	0,05	0,05
Operating Profit Margin	8,1 %	12,47 %	29,74 %	26,77 %
Current Ratio	71,09	50,23	17,63	48,24
Quick Ratio	71,09	50,23	17,63	48,24
Equity Ratio	0,95	0,95	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %