BRATTREIN EIENDOM AS

3683 NOTODDEN

Finances

Return on Equity

−3,69 %

Current Ratio

58,9

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−302 000	−112 000	1 484 000	−5 391 000
Total Assets	13 675 000	13 811 000	13 745 000	11 008 000
Total Equity	8 180 000	7 732 000	5 444 000	2 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	36 000	−1 590 000	2 701 000
Operating Profit	−27 000	−36 000	1 590 000	−2 701 000
Financial Income	211 000	153 000	177 000	162 000
Financial Costs	487 000	229 000	282 000	2 852 000
Financial Balance	−276 000	−76 000	−105 000	−2 690 000
Earnings Before Tax	−302 000	−112 000	1 484 000	−5 391 000
Tax	0	0	0	0
Net Income	−302 000	−112 000	1 484 000	−5 391 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 086 000	13 808 000	13 728 000	11 006 000
Total Current Assets	589 000	3 000	17 000	2 000
Total Assets	13 675 000	13 811 000	13 745 000	11 008 000
Total Retained Equity	−5 732 000	−5 430 000	−5 318 000	−6 801 000
Total Equity	8 180 000	7 732 000	5 444 000	2 561 000
Total Long-Term Debt	5 485 000	6 040 000	8 243 000	8 086 000
Total Current Debt	10 000	39 000	58 000	361 000
Total Equity and Debt	13 675 000	13 811 000	13 745 000	11 008 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	36 000	−1 590 000	2 701 000
Operating Profit	−27 000	−36 000	1 590 000	−2 701 000
Financial Income	211 000	153 000	177 000	162 000
Financial Costs	487 000	229 000	282 000	2 852 000
Financial Balance	−276 000	−76 000	−105 000	−2 690 000
Dividends	0	0	0	0
Net Income	−302 000	−112 000	1 484 000	−5 391 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 086 000	13 808 000	13 728 000	11 006 000
Total Fixed Assets	13 086 000	13 808 000	13 728 000	11 006 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	589 000	3 000	16 000	1 000
Total Current Assets	589 000	3 000	17 000	2 000
Total Assets	13 675 000	13 811 000	13 745 000	11 008 000
Total Equity	8 180 000	7 732 000	5 444 000	2 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 485 000	6 040 000	8 243 000	8 086 000
Creditors	8 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	38 000	58 000	361 000
Total Current Debt	10 000	39 000	58 000	361 000
Total Equity and Debt	13 675 000	13 811 000	13 745 000	11 008 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,69 %	−1,45 %	27,26 %	−210,5 %
Debt-to-Equity Ratio	0,67	0,78	1,51	3,16
Operating Profit Margin	-	-	-	-
Current Ratio	58,9	0,08	0,29	0,01
Quick Ratio	58,9	0,08	0,29	0,01
Equity Ratio	0,6	0,56	0,4	0,23
Gross Profit Margin	-	-	-	-