KAARE FJOGSTAD EIENDOM AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

18,52 %

Current Ratio

3,78

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 629 000	3 343 000	3 109 000	3 101 000
Net Income	1 445 000	1 535 000	1 338 000	1 444 000
Total Assets	13 109 000	13 538 000	13 161 000	12 912 000
Total Equity	7 803 000	7 958 000	7 224 000	6 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 629 000	3 343 000	3 109 000	3 101 000
Expenditure	1 726 000	1 334 000	1 287 000	1 189 000
Operating Profit	1 903 000	2 010 000	1 821 000	1 912 000
Financial Income	72 000	57 000	48 000	62 000
Financial Costs	123 000	97 000	150 000	123 000
Financial Balance	−51 000	−40 000	−102 000	−61 000
Earnings Before Tax	1 853 000	1 970 000	1 719 000	1 851 000
Tax	408 000	436 000	380 000	407 000
Net Income	1 445 000	1 535 000	1 338 000	1 444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 837 000	7 816 000	7 652 000	8 126 000
Total Current Assets	5 272 000	5 722 000	5 509 000	4 786 000
Total Assets	13 109 000	13 538 000	13 161 000	12 912 000
Total Retained Equity	5 906 000	6 061 000	5 327 000	4 788 000
Total Equity	7 803 000	7 958 000	7 224 000	6 685 000
Total Long-Term Debt	3 910 000	4 250 000	4 590 000	4 930 000
Total Current Debt	1 396 000	1 330 000	1 347 000	1 297 000
Total Equity and Debt	13 109 000	13 538 000	13 161 000	12 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 629 000	3 343 000	3 109 000	3 101 000
Other Income	0	0	0	0
Revenue	3 629 000	3 343 000	3 109 000	3 101 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	0	0	0	0
Depreciation	578 000	545 000	531 000	532 000
Impairment	0	0	0	0
Expenditure	1 726 000	1 334 000	1 287 000	1 189 000
Operating Profit	1 903 000	2 010 000	1 821 000	1 912 000
Financial Income	72 000	57 000	48 000	62 000
Financial Costs	123 000	97 000	150 000	123 000
Financial Balance	−51 000	−40 000	−102 000	−61 000
Dividends	1 600 000	800 000	800 000	800 000
Net Income	1 445 000	1 535 000	1 338 000	1 444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	364 000	313 000	263 000	205 000
Real Eastate	7 456 000	7 482 000	7 389 000	7 921 000
Machinery and Plant Facilities	17 000	20 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 473 000	7 502 000	7 389 000	7 921 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 837 000	7 816 000	7 652 000	8 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 585 000	2 277 000	2 089 000	1 383 000
Total Current Assets	5 272 000	5 722 000	5 509 000	4 786 000
Total Assets	13 109 000	13 538 000	13 161 000	12 912 000
Total Equity	7 803 000	7 958 000	7 224 000	6 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 910 000	4 250 000	4 590 000	4 930 000
Creditors	138 000	17 000	38 000	11 000
Unpaid Taxes	0	27 000	71 000	24 000
Dividends	1 600 000	800 000	800 000	800 000
Other Current Debt	0	800 000	0	0
Total Current Debt	1 396 000	1 330 000	1 347 000	1 297 000
Total Equity and Debt	13 109 000	13 538 000	13 161 000	12 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,52 %	19,29 %	18,52 %	21,6 %
Debt-to-Equity Ratio	0,5	0,53	0,64	0,74
Operating Profit Margin	52,44 %	60,13 %	58,57 %	61,66 %
Current Ratio	3,78	4,3	4,09	3,69
Quick Ratio	3,78	4,3	4,09	3,69
Equity Ratio	0,6	0,59	0,55	0,52
Gross Profit Margin	100 %	99,79 %	100 %	100 %