SANDNES KEBAB AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

908,25 %

Current Ratio

1,04

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 400 000	8 761 000	9 607 000	12 685 000
Net Income	881 000	395 000	495 000	1 172 000
Total Assets	1 469 000	1 471 000	1 743 000	2 517 000
Total Equity	97 000	216 000	314 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 400 000	8 761 000	9 607 000	12 685 000
Expenditure	9 285 000	8 263 000	8 962 000	11 157 000
Operating Profit	1 115 000	499 000	645 000	1 528 000
Financial Income	1 000	7 000	9 000	12 000
Financial Costs	7 000	0	0	6 000
Financial Balance	−6 000	7 000	9 000	6 000
Earnings Before Tax	1 109 000	506 000	654 000	1 535 000
Tax	228 000	111 000	159 000	363 000
Net Income	881 000	395 000	495 000	1 172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	151 000	239 000	349 000	856 000
Total Current Assets	1 318 000	1 232 000	1 394 000	1 662 000
Total Assets	1 469 000	1 471 000	1 743 000	2 517 000
Total Retained Equity	−3 000	116 000	214 000	219 000
Total Equity	97 000	216 000	314 000	319 000
Total Long-Term Debt	108 000	0	0	22 000
Total Current Debt	1 264 000	1 255 000	1 429 000	2 176 000
Total Equity and Debt	1 469 000	1 471 000	1 743 000	2 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 369 000	8 761 000	9 521 000	12 685 000
Other Income	30 000	0	86 000	0
Revenue	10 400 000	8 761 000	9 607 000	12 685 000
Cost of Goods Sold	4 087 000	3 881 000	4 386 000	5 378 000
Salary Costs	3 638 000	3 010 000	3 140 000	3 982 000
Depreciation	20 000	110 000	99 000	277 000
Impairment	0	0	0	0
Expenditure	9 285 000	8 263 000	8 962 000	11 157 000
Operating Profit	1 115 000	499 000	645 000	1 528 000
Financial Income	1 000	7 000	9 000	12 000
Financial Costs	7 000	0	0	6 000
Financial Balance	−6 000	7 000	9 000	6 000
Dividends	1 000 000	400 000	500 000	1 000 000
Net Income	881 000	395 000	495 000	1 172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	238 000	348 000	855 000
Total Tangible Assets	151 000	238 000	348 000	855 000
Total Fiancial Fixed Assets	0	1 000	1 000	0
Total Fixed Assets	151 000	239 000	349 000	856 000
Stock	540 000	144 000	128 000	162 000
Total Investments	0	0	0	0
Cash, Bank	662 000	1 034 000	1 181 000	1 280 000
Total Current Assets	1 318 000	1 232 000	1 394 000	1 662 000
Total Assets	1 469 000	1 471 000	1 743 000	2 517 000
Total Equity	97 000	216 000	314 000	319 000
Short-Term Group Debt	0	120 000	0	0
Total Long-Term Debt	108 000	0	0	22 000
Creditors	357 000	100 000	270 000	146 000
Unpaid Taxes	391 000	313 000	250 000	351 000
Dividends	1 000 000	400 000	500 000	1 000 000
Other Current Debt	290 000	238 000	250 000	315 000
Total Current Debt	1 264 000	1 255 000	1 429 000	2 176 000
Total Equity and Debt	1 469 000	1 471 000	1 743 000	2 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	908,25 %	182,87 %	157,64 %	367,4 %
Debt-to-Equity Ratio	1,11	0	0	0,07
Operating Profit Margin	10,72 %	5,7 %	6,71 %	12,05 %
Current Ratio	1,04	0,98	0,98	0,76
Quick Ratio	1,82	1,11	1,07	0,83
Equity Ratio	0,07	0,15	0,18	0,13
Gross Profit Margin	60,7 %	55,7 %	54,35 %	57,6 %