TRONES HYBELBYGG AS

7892 TRONES

Finances

Share Ownership

Return on Equity

3,26 %

Current Ratio

26,3

Debt-to-Equity Ratio

−13,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	273 000	247 000	238 000	248 000
Net Income	−6 000	−45 000	−29 000	−29 000
Total Assets	2 263 000	2 262 000	2 302 000	2 333 000
Total Equity	−184 000	−179 000	−134 000	−105 000

Income (NOK)	2022	2021	2020	2019
Revenue	273 000	247 000	238 000	248 000
Expenditure	280 000	304 000	274 000	284 000
Operating Profit	−7 000	−58 000	−37 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−58 000	−37 000	−37 000
Tax	−2 000	−13 000	−8 000	−8 000
Net Income	−6 000	−45 000	−29 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 553 000	1 729 000	1 907 000	2 086 000
Total Current Assets	710 000	533 000	395 000	247 000
Total Assets	2 263 000	2 262 000	2 302 000	2 333 000
Total Retained Equity	−278 000	−273 000	−228 000	−199 000
Total Equity	−184 000	−179 000	−134 000	−105 000
Total Long-Term Debt	2 420 000	2 420 000	2 420 000	2 420 000
Total Current Debt	27 000	21 000	16 000	18 000
Total Equity and Debt	2 263 000	2 262 000	2 302 000	2 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	273 000	247 000	238 000	248 000
Revenue	273 000	247 000	238 000	248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	198 000	198 000	198 000	198 000
Impairment	0	0	0	0
Expenditure	280 000	304 000	274 000	284 000
Operating Profit	−7 000	−58 000	−37 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−45 000	−29 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	135 000	113 000	93 000	74 000
Real Eastate	1 418 000	1 616 000	1 814 000	2 012 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 418 000	1 616 000	1 814 000	2 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 553 000	1 729 000	1 907 000	2 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	279 000	134 000	3 000
Total Current Assets	710 000	533 000	395 000	247 000
Total Assets	2 263 000	2 262 000	2 302 000	2 333 000
Total Equity	−184 000	−179 000	−134 000	−105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 420 000	2 420 000	2 420 000	2 420 000
Creditors	7 000	9 000	5 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	4 000	0	5 000
Total Current Debt	27 000	21 000	16 000	18 000
Total Equity and Debt	2 263 000	2 262 000	2 302 000	2 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,26 %	25,14 %	21,64 %	27,62 %
Debt-to-Equity Ratio	−13,15	−13,52	−18,06	−23,05
Operating Profit Margin	−2,56 %	−23,48 %	−15,55 %	−14,92 %
Current Ratio	26,3	25,38	24,69	13,72
Quick Ratio	26,3	25,38	24,69	13,72
Equity Ratio	−0,08	−0,08	−0,06	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %