company

MIN LIVSKRAFT AS

1383 ASKER

Finances

Share Ownership

Return on Equity

70 %

Current Ratio

2,82

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	4 000	51 000	9 000
Net Income	21 000	−7 000	34 000	−25 000
Total Assets	48 000	30 000	46 000	5 000
Total Equity	30 000	10 000	18 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	4 000	51 000	9 000
Expenditure	32 000	11 000	17 000	34 000
Operating Profit	21 000	−7 000	34 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−7 000	34 000	−25 000
Tax	0	0	0	0
Net Income	21 000	−7 000	34 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	48 000	30 000	46 000	5 000
Total Assets	48 000	30 000	46 000	5 000
Total Retained Equity	0	−20 000	−12 000	−44 000
Total Equity	30 000	10 000	18 000	−14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	21 000	29 000	19 000
Total Equity and Debt	48 000	30 000	46 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 000	4 000	51 000	9 000
Other Income	0	0	0	0
Revenue	53 000	4 000	51 000	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	11 000	17 000	34 000
Operating Profit	21 000	−7 000	34 000	−25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−7 000	34 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	30 000	34 000	3 000
Total Current Assets	48 000	30 000	46 000	5 000
Total Assets	48 000	30 000	46 000	5 000
Total Equity	30 000	10 000	18 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−3 000	0	5 000	−2 000
Dividends	0	0	0	0
Other Current Debt	21 000	21 000	24 000	21 000
Total Current Debt	17 000	21 000	29 000	19 000
Total Equity and Debt	48 000	30 000	46 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70 %	−70 %	188,89 %	178,57 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	39,62 %	−175 %	66,67 %	−277,78 %
Current Ratio	2,82	1,43	1,59	0,26
Quick Ratio	2,82	1,43	1,59	0,26
Equity Ratio	0,63	0,33	0,39	−2,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English