INJA HOLDING AS

6009 ÅLESUND

Finances

Share Ownership

Return on Equity

1,5 %

Current Ratio

29,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 000	165 000	154 000	114 000
Net Income	128 000	104 000	116 000	49 000
Total Assets	8 736 000	8 936 000	9 143 000	9 183 000
Total Equity	8 529 000	8 886 000	9 011 000	9 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	175 000	165 000	154 000	114 000
Expenditure	71 000	61 000	65 000	128 000
Operating Profit	104 000	104 000	89 000	−14 000
Financial Income	60 000	28 000	58 000	75 000
Financial Costs	1 000	0	0	0
Financial Balance	59 000	28 000	58 000	75 000
Earnings Before Tax	163 000	133 000	147 000	61 000
Tax	34 000	28 000	31 000	12 000
Net Income	128 000	104 000	116 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 667 000	2 667 000	2 667 000	2 667 000
Total Current Assets	6 070 000	6 269 000	6 476 000	6 516 000
Total Assets	8 736 000	8 936 000	9 143 000	9 183 000
Total Retained Equity	8 499 000	8 856 000	8 981 000	9 041 000
Total Equity	8 529 000	8 886 000	9 011 000	9 071 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	50 000	131 000	112 000
Total Equity and Debt	8 736 000	8 936 000	9 143 000	9 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	175 000	165 000	154 000	114 000
Revenue	175 000	165 000	154 000	114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	61 000	65 000	128 000
Operating Profit	104 000	104 000	89 000	−14 000
Financial Income	60 000	28 000	58 000	75 000
Financial Costs	1 000	0	0	0
Financial Balance	59 000	28 000	58 000	75 000
Dividends	150 000	0	100 000	100 000
Net Income	128 000	104 000	116 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 667 000	2 667 000	2 667 000	2 667 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 667 000	2 667 000	2 667 000	2 667 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 667 000	2 667 000	2 667 000	2 667 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 069 000	6 269 000	6 476 000	6 516 000
Total Current Assets	6 070 000	6 269 000	6 476 000	6 516 000
Total Assets	8 736 000	8 936 000	9 143 000	9 183 000
Total Equity	8 529 000	8 886 000	9 011 000	9 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	0	100 000	100 000
Other Current Debt	173 000	22 000	100 000	100 000
Total Current Debt	207 000	50 000	131 000	112 000
Total Equity and Debt	8 736 000	8 936 000	9 143 000	9 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,5 %	1,17 %	1,29 %	0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,43 %	63,03 %	57,79 %	−12,28 %
Current Ratio	29,32	125,38	49,44	58,18
Quick Ratio	29,32	125,38	49,44	58,18
Equity Ratio	0,98	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %