R.A. EIENDOM AS

0381 OSLO

Finances

Return on Equity

−71,8 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	317 000	317 000	317 000	1 135 000
Net Income	−807 000	−807 000	−807 000	11 000
Total Assets	5 598 000	5 598 000	16 942 000	16 942 000
Total Equity	1 124 000	1 124 000	1 124 000	1 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	317 000	317 000	317 000	1 135 000
Expenditure	587 000	587 000	587 000	587 000
Operating Profit	−270 000	−270 000	−270 000	548 000
Financial Income	0	0	0	0
Financial Costs	537 000	537 000	537 000	537 000
Financial Balance	−537 000	−537 000	−537 000	−537 000
Earnings Before Tax	−807 000	−807 000	−807 000	11 000
Tax	0	0	0	0
Net Income	−807 000	−807 000	−807 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 571 000	5 571 000	16 915 000	16 915 000
Total Current Assets	28 000	28 000	28 000	28 000
Total Assets	5 598 000	5 598 000	16 942 000	16 942 000
Total Retained Equity	0	0	0	0
Total Equity	1 124 000	1 124 000	1 124 000	1 124 000
Total Long-Term Debt	4 474 000	4 474 000	15 818 000	15 818 000
Total Current Debt	0	0	0	0
Total Equity and Debt	5 598 000	5 598 000	16 942 000	16 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	317 000	317 000	317 000	1 135 000
Other Income	0	0	0	0
Revenue	317 000	317 000	317 000	1 135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	377 000	377 000	377 000	377 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	587 000	587 000	587 000	587 000
Operating Profit	−270 000	−270 000	−270 000	548 000
Financial Income	0	0	0	0
Financial Costs	537 000	537 000	537 000	537 000
Financial Balance	−537 000	−537 000	−537 000	−537 000
Dividends	0	0	0	0
Net Income	−807 000	−807 000	−807 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	11 344 000	11 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	11 344 000	11 344 000
Total Fiancial Fixed Assets	5 571 000	5 571 000	5 571 000	5 571 000
Total Fixed Assets	5 571 000	5 571 000	16 915 000	16 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	28 000	28 000	28 000
Total Current Assets	28 000	28 000	28 000	28 000
Total Assets	5 598 000	5 598 000	16 942 000	16 942 000
Total Equity	1 124 000	1 124 000	1 124 000	1 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 474 000	4 474 000	15 818 000	15 818 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 598 000	5 598 000	16 942 000	16 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,8 %	−71,8 %	−71,8 %	0,98 %
Debt-to-Equity Ratio	3,98	3,98	14,07	14,07
Operating Profit Margin	−85,17 %	−85,17 %	−85,17 %	48,28 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,2	0,2	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %