SNARVEIEN EIENDOM AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

0,68

Debt-to-Equity Ratio

4,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 287 000	4 183 000	4 156 000	4 534 000
Net Income	439 000	755 000	655 000	849 000
Total Assets	47 295 000	48 848 000	49 787 000	51 238 000
Total Equity	7 923 000	7 484 000	6 729 000	6 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 287 000	4 183 000	4 156 000	4 534 000
Expenditure	1 908 000	1 879 000	1 692 000	1 749 000
Operating Profit	2 379 000	2 305 000	2 463 000	2 785 000
Financial Income	4 000	0	0	0
Financial Costs	1 821 000	1 337 000	1 624 000	1 697 000
Financial Balance	−1 817 000	−1 337 000	−1 624 000	−1 697 000
Earnings Before Tax	562 000	968 000	839 000	1 088 000
Tax	124 000	213 000	185 000	239 000
Net Income	439 000	755 000	655 000	849 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 061 000	48 352 000	49 643 000	50 934 000
Total Current Assets	234 000	496 000	144 000	305 000
Total Assets	47 295 000	48 848 000	49 787 000	51 238 000
Total Retained Equity	2 933 000	2 494 000	1 739 000	1 084 000
Total Equity	7 923 000	7 484 000	6 729 000	6 074 000
Total Long-Term Debt	39 028 000	41 187 000	42 897 000	44 993 000
Total Current Debt	345 000	177 000	161 000	171 000
Total Equity and Debt	47 295 000	48 848 000	49 787 000	51 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 287 000	4 183 000	4 156 000	4 534 000
Revenue	4 287 000	4 183 000	4 156 000	4 534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 291 000	1 291 000	1 291 000	1 291 000
Impairment	0	0	0	0
Expenditure	1 908 000	1 879 000	1 692 000	1 749 000
Operating Profit	2 379 000	2 305 000	2 463 000	2 785 000
Financial Income	4 000	0	0	0
Financial Costs	1 821 000	1 337 000	1 624 000	1 697 000
Financial Balance	−1 817 000	−1 337 000	−1 624 000	−1 697 000
Dividends	0	0	0	0
Net Income	439 000	755 000	655 000	849 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 032 000	48 312 000	49 592 000	50 872 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	40 000	51 000	62 000
Total Tangible Assets	47 061 000	48 352 000	49 643 000	50 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 061 000	48 352 000	49 643 000	50 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	377 000	31 000	212 000
Total Current Assets	234 000	496 000	144 000	305 000
Total Assets	47 295 000	48 848 000	49 787 000	51 238 000
Total Equity	7 923 000	7 484 000	6 729 000	6 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 028 000	41 187 000	42 897 000	44 993 000
Creditors	205 000	108 000	122 000	86 000
Unpaid Taxes	0	36 000	39 000	85 000
Dividends	0	0	0	0
Other Current Debt	14 000	0	0	0
Total Current Debt	345 000	177 000	161 000	171 000
Total Equity and Debt	47 295 000	48 848 000	49 787 000	51 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	10,09 %	9,73 %	13,98 %
Debt-to-Equity Ratio	4,93	5,5	6,37	7,41
Operating Profit Margin	55,49 %	55,1 %	59,26 %	61,42 %
Current Ratio	0,68	2,8	0,89	1,78
Quick Ratio	0,68	2,8	0,89	1,78
Equity Ratio	0,17	0,15	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %